ABUNDANCE AS

3580 GEILO

Finances

Return on Equity

7,65 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	61 000	220 000	−1 100 000	14 000
Total Assets	1 001 000	950 000	718 000	1 818 000
Total Equity	797 000	736 000	516 000	1 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	25 000	23 000	14 000
Operating Profit	−24 000	−25 000	−23 000	−14 000
Financial Income	167 000	245 000	22 000	28 000
Financial Costs	81 000	0	1 100 000	0
Financial Balance	86 000	245 000	−1 078 000	28 000
Earnings Before Tax	61 000	220 000	−1 100 000	14 000
Tax	0	0	0	0
Net Income	61 000	220 000	−1 100 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	1 600 000
Total Current Assets	501 000	450 000	218 000	218 000
Total Assets	1 001 000	950 000	718 000	1 818 000
Total Retained Equity	697 000	636 000	416 000	1 516 000
Total Equity	797 000	736 000	516 000	1 616 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	203 000	214 000	202 000	202 000
Total Equity and Debt	1 001 000	950 000	718 000	1 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	25 000	23 000	14 000
Operating Profit	−24 000	−25 000	−23 000	−14 000
Financial Income	167 000	245 000	22 000	28 000
Financial Costs	81 000	0	1 100 000	0
Financial Balance	86 000	245 000	−1 078 000	28 000
Dividends	0	0	0	0
Net Income	61 000	220 000	−1 100 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	500 000	1 600 000
Total Fixed Assets	500 000	500 000	500 000	1 600 000
Stock	0	0	0	0
Total Investments	196 000	277 000	200 000	192 000
Cash, Bank	4 000	6 000	18 000	26 000
Total Current Assets	501 000	450 000	218 000	218 000
Total Assets	1 001 000	950 000	718 000	1 818 000
Total Equity	797 000	736 000	516 000	1 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	202 000	202 000	202 000	202 000
Total Current Debt	203 000	214 000	202 000	202 000
Total Equity and Debt	1 001 000	950 000	718 000	1 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,65 %	29,89 %	−213,18 %	0,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,47	2,1	1,08	1,08
Quick Ratio	2,47	2,1	1,08	1,08
Equity Ratio	0,8	0,77	0,72	0,89
Gross Profit Margin	-	-	-	-