company

NORDSNOVEIEN 9-21 SAMEIE

2007 KJELLER

Finances

Share Ownership

Return on Equity

9,66 %

Current Ratio

5,48

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 364 000	1 636 000	2 226 000	1 257 000
Net Income	100 000	−822 000	1 065 000	248 000
Total Assets	1 640 000	1 590 000	2 217 000	1 133 000
Total Equity	1 035 000	934 000	1 756 000	691 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 364 000	1 636 000	2 226 000	1 257 000
Expenditure	1 242 000	2 438 000	1 137 000	998 000
Operating Profit	122 000	−802 000	1 089 000	259 000
Financial Income	0	0	0	0
Financial Costs	22 000	20 000	25 000	11 000
Financial Balance	−22 000	−20 000	−25 000	−11 000
Earnings Before Tax	100 000	−822 000	1 065 000	248 000
Tax	0	0	0	0
Net Income	100 000	−822 000	1 065 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 640 000	1 590 000	2 217 000	1 133 000
Total Assets	1 640 000	1 590 000	2 217 000	1 133 000
Total Retained Equity	1 035 000	934 000	1 756 000	691 000
Total Equity	1 035 000	934 000	1 756 000	691 000
Total Long-Term Debt	306 000	339 000	372 000	400 000
Total Current Debt	299 000	316 000	89 000	42 000
Total Equity and Debt	1 640 000	1 590 000	2 217 000	1 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 364 000	1 636 000	2 226 000	1 257 000
Revenue	1 364 000	1 636 000	2 226 000	1 257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 242 000	2 438 000	1 137 000	998 000
Operating Profit	122 000	−802 000	1 089 000	259 000
Financial Income	0	0	0	0
Financial Costs	22 000	20 000	25 000	11 000
Financial Balance	−22 000	−20 000	−25 000	−11 000
Dividends	0	0	0	0
Net Income	100 000	−822 000	1 065 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 352 000	1 384 000	2 053 000	941 000
Total Current Assets	1 640 000	1 590 000	2 217 000	1 133 000
Total Assets	1 640 000	1 590 000	2 217 000	1 133 000
Total Equity	1 035 000	934 000	1 756 000	691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	306 000	339 000	372 000	400 000
Creditors	105 000	75 000	86 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	194 000	242 000	2 000	6 000
Total Current Debt	299 000	316 000	89 000	42 000
Total Equity and Debt	1 640 000	1 590 000	2 217 000	1 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,66 %	−88,01 %	60,65 %	35,89 %
Debt-to-Equity Ratio	0,3	0,36	0,21	0,58
Operating Profit Margin	8,94 %	−49,02 %	48,92 %	20,6 %
Current Ratio	5,48	5,03	24,91	26,98
Quick Ratio	5,48	5,03	24,91	26,98
Equity Ratio	0,63	0,59	0,79	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English