EIDE BO EIENDOM AS

5363 ÅGOTNES

Finances

Share Ownership

Return on Equity

92,31 %

Current Ratio

3,48

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 162 000	202 000	305 000	296 000
Net Income	1 921 000	3 000	23 000	94 000
Total Assets	3 074 000	3 881 000	3 924 000	2 473 000
Total Equity	2 081 000	160 000	157 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 162 000	202 000	305 000	296 000
Expenditure	585 000	50 000	102 000	39 000
Operating Profit	2 577 000	152 000	202 000	256 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	110 000	161 000	176 000	135 000
Financial Balance	−106 000	−157 000	−172 000	−135 000
Earnings Before Tax	2 471 000	−5 000	30 000	121 000
Tax	550 000	−8 000	7 000	27 000
Net Income	1 921 000	3 000	23 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	2 056 000	2 055 000	2 055 000
Total Current Assets	1 774 000	1 826 000	1 870 000	419 000
Total Assets	3 074 000	3 881 000	3 924 000	2 473 000
Total Retained Equity	1 981 000	60 000	57 000	34 000
Total Equity	2 081 000	160 000	157 000	134 000
Total Long-Term Debt	483 000	2 879 000	2 950 000	2 284 000
Total Current Debt	510 000	842 000	817 000	56 000
Total Equity and Debt	3 074 000	3 881 000	3 924 000	2 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 162 000	202 000	305 000	296 000
Revenue	3 162 000	202 000	305 000	296 000
Cost of Goods Sold	0	0	0	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	585 000	50 000	102 000	39 000
Operating Profit	2 577 000	152 000	202 000	256 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	110 000	161 000	176 000	135 000
Financial Balance	−106 000	−157 000	−172 000	−135 000
Dividends	0	0	0	0
Net Income	1 921 000	3 000	23 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	1 300 000	2 055 000	2 055 000	2 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 300 000	2 055 000	2 055 000	2 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 300 000	2 056 000	2 055 000	2 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	3 000	12 000	−87 000
Total Current Assets	1 774 000	1 826 000	1 870 000	419 000
Total Assets	3 074 000	3 881 000	3 924 000	2 473 000
Total Equity	2 081 000	160 000	157 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	483 000	2 879 000	2 950 000	2 284 000
Creditors	5 000	−17 000	87 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	440 000	862 000	723 000	6 000
Total Current Debt	510 000	842 000	817 000	56 000
Total Equity and Debt	3 074 000	3 881 000	3 924 000	2 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,31 %	1,88 %	14,65 %	70,15 %
Debt-to-Equity Ratio	0,23	17,99	18,79	17,04
Operating Profit Margin	81,5 %	75,25 %	66,23 %	86,49 %
Current Ratio	3,48	2,17	2,29	7,48
Quick Ratio	3,48	2,17	2,29	7,48
Equity Ratio	0,68	0,04	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	96,62 %