CHONG HOLDING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

25,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 014 000	8 624 000	7 935 000	8 638 000
Net Income	754 000	1 246 000	821 000	923 000
Total Assets	5 114 000	4 663 000	3 501 000	2 827 000
Total Equity	2 987 000	2 993 000	1 877 000	133 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 014 000	8 624 000	7 935 000	8 638 000
Expenditure	7 067 000	7 012 000	6 749 000	7 223 000
Operating Profit	947 000	1 612 000	1 188 000	1 415 000
Financial Income	19 000	1 000	0	1 000
Financial Costs	0	55 000	113 000	210 000
Financial Balance	19 000	−54 000	−113 000	−209 000
Earnings Before Tax	966 000	1 558 000	1 075 000	1 206 000
Tax	213 000	311 000	254 000	283 000
Net Income	754 000	1 246 000	821 000	923 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 992 000	3 004 000	3 036 000	1 895 000
Total Current Assets	2 123 000	1 660 000	465 000	931 000
Total Assets	5 114 000	4 663 000	3 501 000	2 827 000
Total Retained Equity	2 887 000	2 893 000	1 777 000	33 000
Total Equity	2 987 000	2 993 000	1 877 000	133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 128 000	1 670 000	1 624 000	2 694 000
Total Equity and Debt	5 114 000	4 663 000	3 501 000	2 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 937 000	8 496 000	7 905 000	8 638 000
Other Income	77 000	128 000	30 000	0
Revenue	8 014 000	8 624 000	7 935 000	8 638 000
Cost of Goods Sold	2 160 000	2 080 000	2 015 000	2 107 000
Salary Costs	2 775 000	2 673 000	2 602 000	2 926 000
Depreciation	27 000	24 000	122 000	115 000
Impairment	0	0	0	0
Expenditure	7 067 000	7 012 000	6 749 000	7 223 000
Operating Profit	947 000	1 612 000	1 188 000	1 415 000
Financial Income	19 000	1 000	0	1 000
Financial Costs	0	55 000	113 000	210 000
Financial Balance	19 000	−54 000	−113 000	−209 000
Dividends	760 000	130 000	0	923 000
Net Income	754 000	1 246 000	821 000	923 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	24 000	0	0
Real Eastate	69 000	96 000	99 000	107 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	69 000	96 000	99 000	107 000
Total Fiancial Fixed Assets	2 884 000	2 884 000	2 938 000	1 789 000
Total Fixed Assets	2 992 000	3 004 000	3 036 000	1 895 000
Stock	116 000	63 000	56 000	60 000
Total Investments	0	0	0	0
Cash, Bank	962 000	1 171 000	283 000	389 000
Total Current Assets	2 123 000	1 660 000	465 000	931 000
Total Assets	5 114 000	4 663 000	3 501 000	2 827 000
Total Equity	2 987 000	2 993 000	1 877 000	133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	111 000	76 000	1 324 000
Unpaid Taxes	259 000	302 000	515 000	238 000
Dividends	760 000	130 000	0	923 000
Other Current Debt	768 000	792 000	779 000	849 000
Total Current Debt	2 128 000	1 670 000	1 624 000	2 694 000
Total Equity and Debt	5 114 000	4 663 000	3 501 000	2 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,24 %	41,63 %	43,74 %	693,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,82 %	18,69 %	14,97 %	16,38 %
Current Ratio	1	0,99	0,29	0,35
Quick Ratio	1,06	1,03	0,3	0,35
Equity Ratio	0,58	0,64	0,54	0,05
Gross Profit Margin	73,05 %	75,88 %	74,61 %	75,61 %