company

SMEDHAGEN SAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

8,3 %

Current Ratio

5,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	493 000	501 000	492 000
Net Income	45 000	0	68 000	−44 000
Total Assets	671 000	614 000	601 000	451 000
Total Equity	542 000	497 000	497 000	429 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	493 000	501 000	492 000
Expenditure	524 000	492 000	433 000	546 000
Operating Profit	45 000	0	68 000	−54 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	10 000
Earnings Before Tax	45 000	0	68 000	−44 000
Tax	0	0	0	0
Net Income	45 000	0	68 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	671 000	614 000	601 000	451 000
Total Assets	671 000	614 000	601 000	451 000
Total Retained Equity	542 000	497 000	497 000	429 000
Total Equity	542 000	497 000	497 000	429 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	117 000	103 000	22 000
Total Equity and Debt	671 000	614 000	601 000	451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	569 000	0	0	0
Other Income	0	493 000	501 000	492 000
Revenue	569 000	493 000	501 000	492 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	524 000	492 000	433 000	546 000
Operating Profit	45 000	0	68 000	−54 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	10 000
Dividends	0	0	0	0
Net Income	45 000	0	68 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	549 000	495 000	436 000	386 000
Total Current Assets	671 000	614 000	601 000	451 000
Total Assets	671 000	614 000	601 000	451 000
Total Equity	542 000	497 000	497 000	429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	128 000	117 000	98 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	9 000
Total Current Debt	128 000	117 000	103 000	22 000
Total Equity and Debt	671 000	614 000	601 000	451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,3 %	0 %	13,68 %	−10,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,91 %	0 %	13,57 %	−10,98 %
Current Ratio	5,24	5,25	5,83	20,5
Quick Ratio	5,24	5,25	5,83	20,5
Equity Ratio	0,81	0,81	0,83	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English