BLUELAT AS

1357 BEKKESTUA

Finances

Return on Equity

198,8 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−165 000	−12 000	−10 000	−17 000
Total Assets	12 000	177 000	188 000	198 000
Total Equity	−83 000	83 000	94 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	14 000	10 000	17 000
Operating Profit	−19 000	−14 000	−10 000	−17 000
Financial Income	0	0	0	0
Financial Costs	146 000	0	0	0
Financial Balance	−146 000	0	0	0
Earnings Before Tax	−165 000	−14 000	−10 000	−17 000
Tax	0	−2 000	0	0
Net Income	−165 000	−12 000	−10 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	146 000	146 000	146 000
Total Current Assets	12 000	31 000	42 000	52 000
Total Assets	12 000	177 000	188 000	198 000
Total Retained Equity	−183 000	−17 000	−6 000	4 000
Total Equity	−83 000	83 000	94 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	95 000	94 000	94 000
Total Equity and Debt	12 000	177 000	188 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	14 000	10 000	17 000
Operating Profit	−19 000	−14 000	−10 000	−17 000
Financial Income	0	0	0	0
Financial Costs	146 000	0	0	0
Financial Balance	−146 000	0	0	0
Dividends	0	0	0	0
Net Income	−165 000	−12 000	−10 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	146 000	146 000	146 000
Total Fixed Assets	0	146 000	146 000	146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	28 000	39 000	46 000
Total Current Assets	12 000	31 000	42 000	52 000
Total Assets	12 000	177 000	188 000	198 000
Total Equity	−83 000	83 000	94 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	95 000	94 000	94 000
Total Current Debt	95 000	95 000	94 000	94 000
Total Equity and Debt	12 000	177 000	188 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	198,8 %	−14,46 %	−10,64 %	−16,35 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,13	0,33	0,45	0,55
Quick Ratio	0,13	0,33	0,45	0,55
Equity Ratio	−6,92	0,47	0,5	0,53
Gross Profit Margin	-	-	-	-