SKOTINGET AS

0588 OSLO

Finances

Share Ownership

Return on Equity

−21,84 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	139 000	13 000	40 000	0
Net Income	69 000	4 000	30 000	−16 000
Total Assets	134 000	24 000	20 000	60 000
Total Equity	−316 000	−386 000	−390 000	−420 000

Income (NOK)	2022	2021	2020	2019
Revenue	139 000	13 000	40 000	0
Expenditure	60 000	9 000	10 000	16 000
Operating Profit	79 000	4 000	30 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	79 000	4 000	30 000	−16 000
Tax	10 000	0	0	0
Net Income	69 000	4 000	30 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	134 000	24 000	20 000	60 000
Total Assets	134 000	24 000	20 000	60 000
Total Retained Equity	−416 000	−486 000	−490 000	−520 000
Total Equity	−316 000	−386 000	−390 000	−420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	450 000	410 000	410 000	481 000
Total Equity and Debt	134 000	24 000	20 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	139 000	13 000	40 000	0
Other Income	0	0	0	0
Revenue	139 000	13 000	40 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	9 000	10 000	16 000
Operating Profit	79 000	4 000	30 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	4 000	30 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	24 000	20 000	60 000
Total Current Assets	134 000	24 000	20 000	60 000
Total Assets	134 000	24 000	20 000	60 000
Total Equity	−316 000	−386 000	−390 000	−420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	206 000	277 000
Unpaid Taxes	27 000	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	413 000	410 000	204 000	201 000
Total Current Debt	450 000	410 000	410 000	481 000
Total Equity and Debt	134 000	24 000	20 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,84 %	−1,04 %	−7,69 %	3,81 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	56,83 %	30,77 %	75 %	-
Current Ratio	0,3	0,06	0,05	0,12
Quick Ratio	0,3	0,06	0,05	0,12
Equity Ratio	−2,36	−16,08	−19,5	−7
Gross Profit Margin	100 %	100 %	100 %	-