LEGE FRANK ANDRE OPDAHL AS

7670 INDERØY

Finances

Return on Equity

39,72 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 317 000	3 165 000	3 303 000	3 495 000
Net Income	516 000	472 000	601 000	611 000
Total Assets	2 440 000	2 618 000	2 546 000	2 216 000
Total Equity	1 299 000	1 526 000	1 759 000	1 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 317 000	3 165 000	3 303 000	3 495 000
Expenditure	2 655 000	2 559 000	2 531 000	2 813 000
Operating Profit	662 000	607 000	772 000	682 000
Financial Income	0	0	0	73 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	73 000
Earnings Before Tax	662 000	604 000	771 000	755 000
Tax	146 000	133 000	170 000	144 000
Net Income	516 000	472 000	601 000	611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	736 000	1 198 000	1 198 000	1 198 000
Total Current Assets	1 703 000	1 419 000	1 347 000	1 018 000
Total Assets	2 440 000	2 618 000	2 546 000	2 216 000
Total Retained Equity	1 195 000	1 422 000	1 655 000	1 369 000
Total Equity	1 299 000	1 526 000	1 759 000	1 473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 141 000	1 091 000	787 000	743 000
Total Equity and Debt	2 440 000	2 618 000	2 546 000	2 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 317 000	3 165 000	3 303 000	3 495 000
Revenue	3 317 000	3 165 000	3 303 000	3 495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 441 000	1 417 000	1 414 000	1 360 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 655 000	2 559 000	2 531 000	2 813 000
Operating Profit	662 000	607 000	772 000	682 000
Financial Income	0	0	0	73 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	73 000
Dividends	744 000	704 000	315 000	358 000
Net Income	516 000	472 000	601 000	611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	736 000	1 198 000	1 198 000	1 198 000
Total Fixed Assets	736 000	1 198 000	1 198 000	1 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	885 000	641 000	1 018 000	621 000
Total Current Assets	1 703 000	1 419 000	1 347 000	1 018 000
Total Assets	2 440 000	2 618 000	2 546 000	2 216 000
Total Equity	1 299 000	1 526 000	1 759 000	1 473 000
Short-Term Group Debt	0	704 000	315 000	358 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	122 000	128 000	103 000	112 000
Dividends	744 000	704 000	315 000	358 000
Other Current Debt	129 000	127 000	199 000	130 000
Total Current Debt	1 141 000	1 091 000	787 000	743 000
Total Equity and Debt	2 440 000	2 618 000	2 546 000	2 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,72 %	30,93 %	34,17 %	41,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,96 %	19,18 %	23,37 %	19,51 %
Current Ratio	1,49	1,3	1,71	1,37
Quick Ratio	1,49	1,3	1,71	1,37
Equity Ratio	0,53	0,58	0,69	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %