MACK STRANDA AS

0160 OSLO

Finances

Share Ownership

Return on Equity

9,19 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 748 000	1 504 000	1 688 000
Net Income	1 275 000	1 209 000	596 000	1 131 000
Total Assets	16 283 000	16 070 000	15 177 000	15 675 000
Total Equity	13 878 000	13 788 000	13 686 000	13 570 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 748 000	1 504 000	1 688 000
Expenditure	231 000	229 000	755 000	267 000
Operating Profit	1 579 000	1 519 000	748 000	1 421 000
Financial Income	58 000	31 000	16 000	30 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	57 000	30 000	15 000	29 000
Earnings Before Tax	1 635 000	1 549 000	763 000	1 450 000
Tax	360 000	341 000	168 000	319 000
Net Income	1 275 000	1 209 000	596 000	1 131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 171 000	16 001 000	15 102 000	15 641 000
Total Current Assets	111 000	69 000	74 000	34 000
Total Assets	16 283 000	16 070 000	15 177 000	15 675 000
Total Retained Equity	3 648 000	3 558 000	3 456 000	3 340 000
Total Equity	13 878 000	13 788 000	13 686 000	13 570 000
Total Long-Term Debt	863 000	838 000	809 000	776 000
Total Current Debt	1 541 000	1 444 000	681 000	1 329 000
Total Equity and Debt	16 283 000	16 070 000	15 177 000	15 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 810 000	1 748 000	1 504 000	1 688 000
Revenue	1 810 000	1 748 000	1 504 000	1 688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	120 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	231 000	229 000	755 000	267 000
Operating Profit	1 579 000	1 519 000	748 000	1 421 000
Financial Income	58 000	31 000	16 000	30 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	57 000	30 000	15 000	29 000
Dividends	0	0	0	0
Net Income	1 275 000	1 209 000	596 000	1 131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 469 000	13 590 000	13 710 000	13 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 469 000	13 590 000	13 710 000	13 800 000
Total Fiancial Fixed Assets	2 702 000	2 411 000	1 393 000	1 841 000
Total Fixed Assets	16 171 000	16 001 000	15 102 000	15 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	38 000	61 000	19 000
Total Current Assets	111 000	69 000	74 000	34 000
Total Assets	16 283 000	16 070 000	15 177 000	15 675 000
Total Equity	13 878 000	13 788 000	13 686 000	13 570 000
Short-Term Group Debt	1 520 000	1 419 000	615 000	1 285 000
Total Long-Term Debt	863 000	838 000	809 000	776 000
Creditors	0	8 000	0	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	17 000	67 000	23 000
Total Current Debt	1 541 000	1 444 000	681 000	1 329 000
Total Equity and Debt	16 283 000	16 070 000	15 177 000	15 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,19 %	8,77 %	4,35 %	8,33 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,06
Operating Profit Margin	87,24 %	86,9 %	49,73 %	84,18 %
Current Ratio	0,07	0,05	0,11	0,03
Quick Ratio	0,07	0,05	0,11	0,03
Equity Ratio	0,85	0,86	0,9	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %