company

SAMEIET GRINIVEIEN 12-16

0179 OSLO

Finances

Share Ownership

Return on Equity

109,26 %

Current Ratio

2,75

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 446 000	1 283 000	1 222 000	1 222 000
Net Income	−2 937 000	−58 000	−59 000	65 000
Total Assets	591 000	283 000	390 000	575 000
Total Equity	−2 688 000	249 000	307 000	367 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 446 000	1 283 000	1 222 000	1 222 000
Expenditure	4 326 000	1 341 000	1 283 000	1 160 000
Operating Profit	−2 880 000	−58 000	−61 000	63 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	60 000	0	0	0
Financial Balance	−57 000	0	1 000	2 000
Earnings Before Tax	−2 937 000	−58 000	−59 000	65 000
Tax	0	0	0	0
Net Income	−2 937 000	−58 000	−59 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	591 000	283 000	390 000	575 000
Total Assets	591 000	283 000	390 000	575 000
Total Retained Equity	−2 688 000	249 000	307 000	367 000
Total Equity	−2 688 000	249 000	307 000	367 000
Total Long-Term Debt	3 063 000	0	0	0
Total Current Debt	215 000	34 000	83 000	209 000
Total Equity and Debt	591 000	283 000	390 000	575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 446 000	1 283 000	1 222 000	1 222 000
Revenue	1 446 000	1 283 000	1 222 000	1 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	55 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 326 000	1 341 000	1 283 000	1 160 000
Operating Profit	−2 880 000	−58 000	−61 000	63 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	60 000	0	0	0
Financial Balance	−57 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−2 937 000	−58 000	−59 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	523 000	224 000	350 000	399 000
Total Current Assets	591 000	283 000	390 000	575 000
Total Assets	591 000	283 000	390 000	575 000
Total Equity	−2 688 000	249 000	307 000	367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 063 000	0	0	0
Creditors	210 000	27 000	79 000	206 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	7 000	3 000	3 000
Total Current Debt	215 000	34 000	83 000	209 000
Total Equity and Debt	591 000	283 000	390 000	575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,26 %	−23,29 %	−19,22 %	17,71 %
Debt-to-Equity Ratio	−1,14	0	0	0
Operating Profit Margin	−199,17 %	−4,52 %	−4,99 %	5,16 %
Current Ratio	2,75	8,32	4,7	2,75
Quick Ratio	2,75	8,32	4,7	2,75
Equity Ratio	−4,55	0,88	0,79	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English