company

SAMEIET TORGBAKKEN 2

5411 STORD

Finances

Share Ownership

Return on Equity

1 257,14 %

Current Ratio

4,29

Debt-to-Equity Ratio

28,57

Key figures (NOK)	2021	2020	2019	2018
Revenue	274 000	244 000	244 000	244 000
Net Income	88 000	−285 000	−49 000	−53 000
Total Assets	270 000	225 000	275 000	308 000
Total Equity	7 000	−81 000	205 000	253 000

Income (NOK)	2021	2020	2019	2018
Revenue	274 000	244 000	244 000	244 000
Expenditure	176 000	520 000	293 000	297 000
Operating Profit	98 000	−276 000	−49 000	−54 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	10 000	0	0
Financial Balance	−10 000	−10 000	0	0
Earnings Before Tax	88 000	−285 000	−49 000	−53 000
Tax	0	0	0	0
Net Income	88 000	−285 000	−49 000	−53 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	270 000	225 000	275 000	308 000
Total Assets	270 000	225 000	275 000	308 000
Total Retained Equity	7 000	0	0	0
Total Equity	7 000	−81 000	205 000	253 000
Total Long-Term Debt	200 000	250 000	0	0
Total Current Debt	63 000	56 000	70 000	55 000
Total Equity and Debt	270 000	225 000	275 000	308 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	274 000	0	244 000	0
Other Income	0	244 000	0	244 000
Revenue	274 000	244 000	244 000	244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	176 000	520 000	293 000	297 000
Operating Profit	98 000	−276 000	−49 000	−54 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	10 000	0	0
Financial Balance	−10 000	−10 000	0	0
Dividends	0	0	0	0
Net Income	88 000	−285 000	−49 000	−53 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	208 000	257 000	284 000
Total Current Assets	270 000	225 000	275 000	308 000
Total Assets	270 000	225 000	275 000	308 000
Total Equity	7 000	−81 000	205 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	250 000	0	0
Creditors	63 000	56 000	70 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	63 000	56 000	70 000	55 000
Total Equity and Debt	270 000	225 000	275 000	308 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1 257,14 %	351,85 %	−23,9 %	−20,95 %
Debt-to-Equity Ratio	28,57	−3,09	0	0
Operating Profit Margin	35,77 %	−113,11 %	−20,08 %	−22,13 %
Current Ratio	4,29	4,02	3,93	5,6
Quick Ratio	4,29	4,02	3,93	5,6
Equity Ratio	0,03	−0,36	0,75	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English