SVORKMO EIENDOM AS

7336 MELDAL

Finances

Share Ownership

Return on Equity

20,86 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	345 000	372 000	370 000
Net Income	193 000	149 000	165 000	−86 000
Total Assets	995 000	963 000	1 052 000	1 005 000
Total Equity	925 000	732 000	583 000	418 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	345 000	372 000	370 000
Expenditure	160 000	165 000	144 000	458 000
Operating Profit	251 000	180 000	228 000	−88 000
Financial Income	0	22 000	0	0
Financial Costs	4 000	11 000	17 000	23 000
Financial Balance	−4 000	11 000	−17 000	−23 000
Earnings Before Tax	247 000	191 000	211 000	−110 000
Tax	54 000	42 000	46 000	−24 000
Net Income	193 000	149 000	165 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	958 000	798 000	837 000	912 000
Total Current Assets	37 000	165 000	215 000	93 000
Total Assets	995 000	963 000	1 052 000	1 005 000
Total Retained Equity	521 000	328 000	179 000	14 000
Total Equity	925 000	732 000	583 000	418 000
Total Long-Term Debt	0	160 000	329 000	491 000
Total Current Debt	70 000	71 000	141 000	96 000
Total Equity and Debt	995 000	963 000	1 052 000	1 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	18 000	15 000	4 000
Other Income	383 000	326 000	357 000	366 000
Revenue	412 000	345 000	372 000	370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	66 000	62 000	124 000
Impairment	0	0	0	0
Expenditure	160 000	165 000	144 000	458 000
Operating Profit	251 000	180 000	228 000	−88 000
Financial Income	0	22 000	0	0
Financial Costs	4 000	11 000	17 000	23 000
Financial Balance	−4 000	11 000	−17 000	−23 000
Dividends	0	0	0	0
Net Income	193 000	149 000	165 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	89 000	87 000	100 000
Real Eastate	866 000	709 000	750 000	812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	866 000	709 000	750 000	812 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	958 000	798 000	837 000	912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	143 000	184 000	28 000
Total Current Assets	37 000	165 000	215 000	93 000
Total Assets	995 000	963 000	1 052 000	1 005 000
Total Equity	925 000	732 000	583 000	418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	160 000	329 000	491 000
Creditors	0	0	3 000	−8 000
Unpaid Taxes	0	14 000	13 000	14 000
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	91 000	91 000
Total Current Debt	70 000	71 000	141 000	96 000
Total Equity and Debt	995 000	963 000	1 052 000	1 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,86 %	20,36 %	28,3 %	−20,57 %
Debt-to-Equity Ratio	0	0,22	0,56	1,17
Operating Profit Margin	60,92 %	52,17 %	61,29 %	−23,78 %
Current Ratio	0,53	2,32	1,52	0,97
Quick Ratio	0,53	2,32	1,52	0,97
Equity Ratio	0,93	0,76	0,55	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %