MEATJØRNA 1 AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

12,77 %

Current Ratio

0,43

Debt-to-Equity Ratio

2,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 080 000	2 002 000	1 922 000	1 926 000
Net Income	816 000	891 000	727 000	574 000
Total Assets	23 276 000	23 673 000	24 150 000	24 458 000
Total Equity	6 392 000	5 576 000	4 684 000	3 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 080 000	2 002 000	1 922 000	1 926 000
Expenditure	425 000	421 000	422 000	422 000
Operating Profit	1 656 000	1 580 000	1 500 000	1 504 000
Financial Income	12 000	0	2 000	9 000
Financial Costs	621 000	437 000	571 000	778 000
Financial Balance	−609 000	−437 000	−569 000	−769 000
Earnings Before Tax	1 046 000	1 143 000	932 000	735 000
Tax	230 000	251 000	205 000	162 000
Net Income	816 000	891 000	727 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 013 000	23 409 000	23 823 000	24 237 000
Total Current Assets	263 000	264 000	327 000	221 000
Total Assets	23 276 000	23 673 000	24 150 000	24 458 000
Total Retained Equity	3 518 000	2 702 000	1 810 000	1 084 000
Total Equity	6 392 000	5 576 000	4 684 000	3 958 000
Total Long-Term Debt	16 278 000	17 256 000	18 252 000	19 247 000
Total Current Debt	607 000	841 000	1 214 000	1 253 000
Total Equity and Debt	23 276 000	23 673 000	24 150 000	24 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 080 000	2 002 000	1 922 000	1 926 000
Revenue	2 080 000	2 002 000	1 922 000	1 926 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	382 000	382 000	382 000	382 000
Impairment	0	0	0	0
Expenditure	425 000	421 000	422 000	422 000
Operating Profit	1 656 000	1 580 000	1 500 000	1 504 000
Financial Income	12 000	0	2 000	9 000
Financial Costs	621 000	437 000	571 000	778 000
Financial Balance	−609 000	−437 000	−569 000	−769 000
Dividends	0	0	0	0
Net Income	816 000	891 000	727 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	0	0	0
Real Eastate	22 996 000	23 409 000	23 823 000	24 237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 996 000	23 409 000	23 823 000	24 237 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 013 000	23 409 000	23 823 000	24 237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	15 000	138 000	22 000
Total Current Assets	263 000	264 000	327 000	221 000
Total Assets	23 276 000	23 673 000	24 150 000	24 458 000
Total Equity	6 392 000	5 576 000	4 684 000	3 958 000
Short-Term Group Debt	155 000	387 000	672 000	872 000
Total Long-Term Debt	16 278 000	17 256 000	18 252 000	19 247 000
Creditors	18 000	17 000	12 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	165 000	147 000	288 000	177 000
Total Current Debt	607 000	841 000	1 214 000	1 253 000
Total Equity and Debt	23 276 000	23 673 000	24 150 000	24 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,77 %	15,98 %	15,52 %	14,5 %
Debt-to-Equity Ratio	2,55	3,09	3,9	4,86
Operating Profit Margin	79,62 %	78,92 %	78,04 %	78,09 %
Current Ratio	0,43	0,31	0,27	0,18
Quick Ratio	0,43	0,31	0,27	0,18
Equity Ratio	0,27	0,24	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %