MARENLUNDVEIEN 5 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

20,63 %

Current Ratio

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 278 000	3 150 000	3 091 000	3 022 000
Net Income	1 862 000	1 778 000	1 933 000	1 654 000
Total Assets	19 563 000	20 267 000	21 798 000	24 116 000
Total Equity	9 026 000	7 164 000	7 012 000	6 843 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 278 000	3 150 000	3 091 000	3 022 000
Expenditure	407 000	403 000	383 000	573 000
Operating Profit	2 871 000	2 746 000	2 708 000	2 450 000
Financial Income	68 000	121 000	29 000	32 000
Financial Costs	551 000	587 000	259 000	361 000
Financial Balance	−483 000	−466 000	−230 000	−329 000
Earnings Before Tax	2 388 000	2 280 000	2 478 000	2 121 000
Tax	525 000	502 000	545 000	467 000
Net Income	1 862 000	1 778 000	1 933 000	1 654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 563 000	19 783 000	20 002 000	20 222 000
Total Current Assets	0	485 000	1 795 000	3 893 000
Total Assets	19 563 000	20 267 000	21 798 000	24 116 000
Total Retained Equity	8 026 000	6 164 000	6 012 000	5 843 000
Total Equity	9 026 000	7 164 000	7 012 000	6 843 000
Total Long-Term Debt	9 865 000	10 706 000	14 577 000	434 000
Total Current Debt	671 000	2 398 000	209 000	16 838 000
Total Equity and Debt	19 563 000	20 267 000	21 798 000	24 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 278 000	3 150 000	3 091 000	3 022 000
Revenue	3 278 000	3 150 000	3 091 000	3 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	220 000	220 000	220 000	220 000
Impairment	0	0	0	0
Expenditure	407 000	403 000	383 000	573 000
Operating Profit	2 871 000	2 746 000	2 708 000	2 450 000
Financial Income	68 000	121 000	29 000	32 000
Financial Costs	551 000	587 000	259 000	361 000
Financial Balance	−483 000	−466 000	−230 000	−329 000
Dividends	0	0	0	0
Net Income	1 862 000	1 778 000	1 933 000	1 654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 563 000	19 783 000	20 002 000	20 222 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 563 000	19 783 000	20 002 000	20 222 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 563 000	19 783 000	20 002 000	20 222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	466 000	1 779 000	3 877 000
Total Current Assets	0	485 000	1 795 000	3 893 000
Total Assets	19 563 000	20 267 000	21 798 000	24 116 000
Total Equity	9 026 000	7 164 000	7 012 000	6 843 000
Short-Term Group Debt	0	2 085 000	0	16 576 000
Total Long-Term Debt	9 865 000	10 706 000	14 577 000	434 000
Creditors	39 000	16 000	46 000	101 000
Unpaid Taxes	136 000	253 000	124 000	107 000
Dividends	0	0	0	0
Other Current Debt	9 000	44 000	39 000	54 000
Total Current Debt	671 000	2 398 000	209 000	16 838 000
Total Equity and Debt	19 563 000	20 267 000	21 798 000	24 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,63 %	24,82 %	27,57 %	24,17 %
Debt-to-Equity Ratio	1,09	1,49	2,08	0,06
Operating Profit Margin	87,58 %	87,17 %	87,61 %	81,07 %
Current Ratio	0	0,2	8,59	0,23
Quick Ratio	0	0,2	8,59	0,23
Equity Ratio	0,46	0,35	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %