TEAM EIENDOM GJØVIK AS

2821 GJØVIK

Finances

Return on Equity

1,61 %

Current Ratio

5,48

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	515 000	508 000	495 000
Net Income	26 000	270 000	205 000	151 000
Total Assets	3 036 000	3 276 000	3 149 000	3 054 000
Total Equity	1 612 000	1 586 000	1 316 000	1 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	515 000	508 000	495 000
Expenditure	393 000	294 000	221 000	260 000
Operating Profit	201 000	221 000	287 000	235 000
Financial Income	63 000	146 000	38 000	31 000
Financial Costs	206 000	58 000	70 000	80 000
Financial Balance	−143 000	88 000	−32 000	−49 000
Earnings Before Tax	58 000	309 000	255 000	186 000
Tax	32 000	39 000	50 000	35 000
Net Income	26 000	270 000	205 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 444 000	2 542 000	2 610 000	2 703 000
Total Current Assets	592 000	734 000	540 000	351 000
Total Assets	3 036 000	3 276 000	3 149 000	3 054 000
Total Retained Equity	1 330 000	1 304 000	1 034 000	830 000
Total Equity	1 612 000	1 586 000	1 316 000	1 111 000
Total Long-Term Debt	1 317 000	1 573 000	1 703 000	1 826 000
Total Current Debt	108 000	118 000	130 000	117 000
Total Equity and Debt	3 036 000	3 276 000	3 149 000	3 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	595 000	515 000	508 000	495 000
Revenue	595 000	515 000	508 000	495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	2 000
Depreciation	115 000	111 000	110 000	105 000
Impairment	0	0	0	0
Expenditure	393 000	294 000	221 000	260 000
Operating Profit	201 000	221 000	287 000	235 000
Financial Income	63 000	146 000	38 000	31 000
Financial Costs	206 000	58 000	70 000	80 000
Financial Balance	−143 000	88 000	−32 000	−49 000
Dividends	0	0	0	0
Net Income	26 000	270 000	205 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	128 000	110 000	94 000	77 000
Real Eastate	2 296 000	2 406 000	2 516 000	2 626 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	26 000	0	0
Total Tangible Assets	2 316 000	2 432 000	2 516 000	2 626 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 444 000	2 542 000	2 610 000	2 703 000
Stock	0	0	0	0
Total Investments	351 000	521 000	400 000	160 000
Cash, Bank	234 000	202 000	133 000	185 000
Total Current Assets	592 000	734 000	540 000	351 000
Total Assets	3 036 000	3 276 000	3 149 000	3 054 000
Total Equity	1 612 000	1 586 000	1 316 000	1 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 317 000	1 573 000	1 703 000	1 826 000
Creditors	9 000	9 000	15 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	53 000	49 000	59 000
Total Current Debt	108 000	118 000	130 000	117 000
Total Equity and Debt	3 036 000	3 276 000	3 149 000	3 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,61 %	17,02 %	15,58 %	13,59 %
Debt-to-Equity Ratio	0,82	0,99	1,29	1,64
Operating Profit Margin	33,78 %	42,91 %	56,5 %	47,47 %
Current Ratio	5,48	6,22	4,15	3
Quick Ratio	5,48	6,22	4,15	3
Equity Ratio	0,53	0,48	0,42	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %