GVS EIENDOM GJØVIK AS

2817 GJØVIK

Finances

Share Ownership

Return on Equity

31,52 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	399 000	386 000	373 000
Net Income	81 000	161 000	75 000	20 000
Total Assets	551 000	816 000	596 000	488 000
Total Equity	257 000	676 000	515 000	441 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	399 000	386 000	373 000
Expenditure	316 000	178 000	274 000	323 000
Operating Profit	104 000	222 000	112 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	104 000	222 000	112 000	50 000
Tax	23 000	61 000	38 000	30 000
Net Income	81 000	161 000	75 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	274 000	291 000	315 000
Total Current Assets	269 000	542 000	305 000	172 000
Total Assets	551 000	816 000	596 000	488 000
Total Retained Equity	57 000	476 000	315 000	241 000
Total Equity	257 000	676 000	515 000	441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	294 000	140 000	80 000	47 000
Total Equity and Debt	551 000	816 000	596 000	488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	399 000	386 000	373 000
Revenue	420 000	399 000	386 000	373 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	9 000	7 000	16 000	23 000
Impairment	0	0	0	0
Expenditure	316 000	178 000	274 000	323 000
Operating Profit	104 000	222 000	112 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	500 000	0	0	0
Net Income	81 000	161 000	75 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	160 000	169 000	179 000	188 000
Real Eastate	92 000	92 000	92 000	92 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	13 000	20 000	36 000
Total Tangible Assets	123 000	105 000	112 000	127 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	283 000	274 000	291 000	315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	528 000	282 000	136 000
Total Current Assets	269 000	542 000	305 000	172 000
Total Assets	551 000	816 000	596 000	488 000
Total Equity	257 000	676 000	515 000	441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	222 000	7 000	0	4 000
Unpaid Taxes	59 000	82 000	52 000	22 000
Dividends	500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	294 000	140 000	80 000	47 000
Total Equity and Debt	551 000	816 000	596 000	488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,52 %	23,82 %	14,56 %	4,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,76 %	55,64 %	29,02 %	13,4 %
Current Ratio	0,91	3,87	3,81	3,66
Quick Ratio	0,91	3,87	3,81	3,66
Equity Ratio	0,47	0,83	0,86	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %