VIGULF LENSBERG AS

3171 SEM

Finances

Return on Equity

−0,27 %

Current Ratio

2,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	990 000	−5 000	−6 000
Total Assets	1 503 000	1 510 000	516 000	522 000
Total Equity	1 103 000	1 506 000	516 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	7 000	7 000	6 000
Operating Profit	−5 000	−7 000	−7 000	−6 000
Financial Income	2 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000 000	0	0
Earnings Before Tax	−3 000	993 000	−7 000	−6 000
Tax	0	4 000	−1 000	0
Net Income	−3 000	990 000	−5 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	1 003 000	1 010 000	16 000	22 000
Total Assets	1 503 000	1 510 000	516 000	522 000
Total Retained Equity	1 000 000	1 402 000	413 000	418 000
Total Equity	1 103 000	1 506 000	516 000	522 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	400 000	4 000	0	0
Total Equity and Debt	1 503 000	1 510 000	516 000	522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	7 000	7 000	6 000
Operating Profit	−5 000	−7 000	−7 000	−6 000
Financial Income	2 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000 000	0	0
Dividends	400 000	0	0	0
Net Income	−3 000	990 000	−5 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	837 000	10 000	15 000	22 000
Total Current Assets	1 003 000	1 010 000	16 000	22 000
Total Assets	1 503 000	1 510 000	516 000	522 000
Total Equity	1 103 000	1 506 000	516 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	400 000	4 000	0	0
Total Equity and Debt	1 503 000	1 510 000	516 000	522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,27 %	65,74 %	−0,97 %	−1,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,51	252,5	-	-
Quick Ratio	2,51	252,5	-	-
Equity Ratio	0,73	1	1	1
Gross Profit Margin	-	-	-	-