FIDJEÅSEN EIENDOM AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

11,66 %

Current Ratio

0,06

Debt-to-Equity Ratio

−6,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	632 000	656 000	622 000	616 000
Net Income	−182 000	27 000	−66 000	−56 000
Total Assets	15 829 000	15 671 000	15 628 000	15 716 000
Total Equity	−1 561 000	−1 379 000	−1 407 000	−1 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	632 000	656 000	622 000	616 000
Expenditure	485 000	351 000	413 000	340 000
Operating Profit	147 000	306 000	209 000	276 000
Financial Income	0	0	0	0
Financial Costs	380 000	270 000	293 000	348 000
Financial Balance	−380 000	−270 000	−293 000	−348 000
Earnings Before Tax	−233 000	35 000	−84 000	−72 000
Tax	−51 000	8 000	−19 000	−16 000
Net Income	−182 000	27 000	−66 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 385 000	14 998 000	15 006 000	15 019 000
Total Current Assets	444 000	673 000	622 000	697 000
Total Assets	15 829 000	15 671 000	15 628 000	15 716 000
Total Retained Equity	−1 661 000	−1 479 000	−1 507 000	−1 441 000
Total Equity	−1 561 000	−1 379 000	−1 407 000	−1 341 000
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Total Current Debt	7 390 000	7 051 000	7 035 000	7 057 000
Total Equity and Debt	15 829 000	15 671 000	15 628 000	15 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	632 000	656 000	622 000	616 000
Revenue	632 000	656 000	622 000	616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	31 000	31 000
Impairment	0	0	0	0
Expenditure	485 000	351 000	413 000	340 000
Operating Profit	147 000	306 000	209 000	276 000
Financial Income	0	0	0	0
Financial Costs	380 000	270 000	293 000	348 000
Financial Balance	−380 000	−270 000	−293 000	−348 000
Dividends	0	0	0	0
Net Income	−182 000	27 000	−66 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	541 000	490 000	498 000	479 000
Real Eastate	14 844 000	14 508 000	14 508 000	14 508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	31 000
Total Tangible Assets	14 844 000	14 508 000	14 508 000	14 539 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 385 000	14 998 000	15 006 000	15 019 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	673 000	622 000	697 000
Total Current Assets	444 000	673 000	622 000	697 000
Total Assets	15 829 000	15 671 000	15 628 000	15 716 000
Total Equity	−1 561 000	−1 379 000	−1 407 000	−1 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Creditors	336 000	13 000	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 054 000	7 037 000	7 035 000	7 044 000
Total Current Debt	7 390 000	7 051 000	7 035 000	7 057 000
Total Equity and Debt	15 829 000	15 671 000	15 628 000	15 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,66 %	−1,96 %	4,69 %	4,18 %
Debt-to-Equity Ratio	−6,41	−7,25	−7,11	−7,46
Operating Profit Margin	23,26 %	46,65 %	33,6 %	44,81 %
Current Ratio	0,06	0,1	0,09	0,1
Quick Ratio	0,06	0,1	0,09	0,1
Equity Ratio	−0,1	−0,09	−0,09	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %