EUROASIA AS

7088 HEIMDAL

Finances

Share Ownership

Return on Equity

36,15 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 752 000	34 081 000	30 384 000	22 787 000
Net Income	604 000	932 000	1 660 000	−244 000
Total Assets	5 129 000	4 312 000	3 410 000	2 782 000
Total Equity	1 671 000	1 067 000	136 000	−1 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 752 000	34 081 000	30 384 000	22 787 000
Expenditure	36 972 000	32 911 000	28 653 000	23 041 000
Operating Profit	779 000	1 170 000	1 731 000	−253 000
Financial Income	12 000	15 000	21 000	58 000
Financial Costs	34 000	18 000	60 000	49 000
Financial Balance	−22 000	−3 000	−39 000	9 000
Earnings Before Tax	758 000	1 167 000	1 692 000	−244 000
Tax	154 000	235 000	33 000	0
Net Income	604 000	932 000	1 660 000	−244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	530 000	562 000	186 000	258 000
Total Current Assets	4 599 000	3 750 000	3 223 000	2 524 000
Total Assets	5 129 000	4 312 000	3 410 000	2 782 000
Total Retained Equity	1 571 000	967 000	36 000	−1 624 000
Total Equity	1 671 000	1 067 000	136 000	−1 524 000
Total Long-Term Debt	231 000	1 510 000	1 414 000	1 449 000
Total Current Debt	3 226 000	1 735 000	1 860 000	2 857 000
Total Equity and Debt	5 129 000	4 312 000	3 410 000	2 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 751 000	34 051 000	30 379 000	22 784 000
Other Income	1 000	30 000	4 000	3 000
Revenue	37 752 000	34 081 000	30 384 000	22 787 000
Cost of Goods Sold	30 524 000	26 981 000	23 224 000	17 751 000
Salary Costs	4 361 000	4 105 000	3 683 000	3 563 000
Depreciation	94 000	59 000	72 000	69 000
Impairment	0	0	0	0
Expenditure	36 972 000	32 911 000	28 653 000	23 041 000
Operating Profit	779 000	1 170 000	1 731 000	−253 000
Financial Income	12 000	15 000	21 000	58 000
Financial Costs	34 000	18 000	60 000	49 000
Financial Balance	−22 000	−3 000	−39 000	9 000
Dividends	0	0	0	0
Net Income	604 000	932 000	1 660 000	−244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 000	0	0	0
Machinery and Plant Facilities	387 000	0	0	0
Fixtures	118 000	562 000	186 000	258 000
Total Tangible Assets	530 000	562 000	186 000	258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	530 000	562 000	186 000	258 000
Stock	2 118 000	1 887 000	1 884 000	1 195 000
Total Investments	0	0	0	0
Cash, Bank	960 000	825 000	636 000	736 000
Total Current Assets	4 599 000	3 750 000	3 223 000	2 524 000
Total Assets	5 129 000	4 312 000	3 410 000	2 782 000
Total Equity	1 671 000	1 067 000	136 000	−1 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	231 000	1 510 000	1 414 000	1 449 000
Creditors	1 024 000	787 000	1 070 000	2 020 000
Unpaid Taxes	414 000	260 000	372 000	220 000
Dividends	0	0	0	0
Other Current Debt	1 634 000	452 000	385 000	617 000
Total Current Debt	3 226 000	1 735 000	1 860 000	2 857 000
Total Equity and Debt	5 129 000	4 312 000	3 410 000	2 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,15 %	87,35 %	1 220,59 %	16,01 %
Debt-to-Equity Ratio	0,14	1,42	10,4	−0,95
Operating Profit Margin	2,06 %	3,43 %	5,7 %	−1,11 %
Current Ratio	1,43	2,16	1,73	0,88
Quick Ratio	4,15	−24,67	−134,29	1,52
Equity Ratio	0,33	0,25	0,04	−0,55
Gross Profit Margin	19,15 %	20,83 %	23,57 %	22,1 %