ÅMOT JAKT & FISKEFORENING

Share Ownership

Return on Equity

−1,08 %

Current Ratio

23,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 265 000	1 153 000	1 330 000	1 343 000
Net Income	−50 000	−93 000	347 000	178 000
Total Assets	4 690 000	4 750 000	4 900 000	4 452 000
Total Equity	4 651 000	4 701 000	4 794 000	4 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 265 000	1 153 000	1 330 000	1 343 000
Expenditure	252 000	226 000	141 000	332 000
Operating Profit	−51 000	−95 000	345 000	176 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Earnings Before Tax	−50 000	−93 000	347 000	178 000
Tax	0	0	0	0
Net Income	−50 000	−93 000	347 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 780 000	3 777 000	3 702 000	3 514 000
Total Current Assets	910 000	973 000	1 199 000	938 000
Total Assets	4 690 000	4 750 000	4 900 000	4 452 000
Total Retained Equity	4 651 000	4 701 000	4 794 000	4 448 000
Total Equity	4 651 000	4 701 000	4 794 000	4 448 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	49 000	106 000	4 000
Total Equity and Debt	4 690 000	4 750 000	4 900 000	4 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	12 000	10 000	11 000
Other Income	1 252 000	1 141 000	1 320 000	1 332 000
Revenue	1 265 000	1 153 000	1 330 000	1 343 000
Cost of Goods Sold	252 000	226 000	141 000	332 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	252 000	226 000	141 000	332 000
Operating Profit	−51 000	−95 000	345 000	176 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−50 000	−93 000	347 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 534 000	3 342 000	3 231 000	3 397 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	246 000	435 000	471 000	117 000
Total Tangible Assets	3 780 000	3 777 000	3 702 000	3 514 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 780 000	3 777 000	3 702 000	3 514 000
Stock	131 000	150 000	150 000	61 000
Total Investments	0	0	0	0
Cash, Bank	779 000	816 000	994 000	866 000
Total Current Assets	910 000	973 000	1 199 000	938 000
Total Assets	4 690 000	4 750 000	4 900 000	4 452 000
Total Equity	4 651 000	4 701 000	4 794 000	4 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	49 000	106 000	4 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	39 000	49 000	106 000	4 000
Total Equity and Debt	4 690 000	4 750 000	4 900 000	4 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,08 %	−1,98 %	7,24 %	4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,03 %	−8,24 %	25,94 %	13,1 %
Current Ratio	23,33	19,86	11,31	234,5
Quick Ratio	−9,89	−9,63	−27,25	−16,46
Equity Ratio	0,99	0,99	0,98	1
Gross Profit Margin	80,08 %	80,4 %	89,4 %	75,28 %