TRANSPACKET AS

0378 OSLO

Finances

Share Ownership

Return on Equity

−52,18 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	844 000
Net Income	−491 000	−491 000	−484 000	−6 119 000
Total Assets	1 311 000	1 311 000	1 605 000	3 126 000
Total Equity	941 000	941 000	1 433 000	1 917 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	844 000
Expenditure	492 000	492 000	489 000	6 972 000
Operating Profit	−491 000	−491 000	−489 000	−6 129 000
Financial Income	0	0	5 000	12 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	5 000	10 000
Earnings Before Tax	−491 000	−491 000	−484 000	−6 119 000
Tax	0	0	0	0
Net Income	−491 000	−491 000	−484 000	−6 119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 303 000	1 303 000	1 480 000	1 505 000
Total Current Assets	9 000	9 000	125 000	1 622 000
Total Assets	1 311 000	1 311 000	1 605 000	3 126 000
Total Retained Equity	−28 939 000	−28 939 000	−278 000	0
Total Equity	941 000	941 000	1 433 000	1 917 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	370 000	370 000	173 000	1 210 000
Total Equity and Debt	1 311 000	1 311 000	1 605 000	3 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	844 000
Other Income	0	0	0	0
Revenue	0	0	0	844 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	41 000	4 855 000
Depreciation	211 000	211 000	211 000	201 000
Impairment	0	0	0	0
Expenditure	492 000	492 000	489 000	6 972 000
Operating Profit	−491 000	−491 000	−489 000	−6 129 000
Financial Income	0	0	5 000	12 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	5 000	10 000
Dividends	0	0	0	0
Net Income	−491 000	−491 000	−484 000	−6 119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 215 000	1 215 000	1 265 000	1 161 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	88 000	88 000	0	0
Fixtures	0	0	216 000	343 000
Total Tangible Assets	88 000	88 000	216 000	343 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 303 000	1 303 000	1 480 000	1 505 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	9 000	125 000	742 000
Total Current Assets	9 000	9 000	125 000	1 622 000
Total Assets	1 311 000	1 311 000	1 605 000	3 126 000
Total Equity	941 000	941 000	1 433 000	1 917 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	568 000
Unpaid Taxes	0	0	0	190 000
Dividends	0	0	0	0
Other Current Debt	370 000	370 000	170 000	451 000
Total Current Debt	370 000	370 000	173 000	1 210 000
Total Equity and Debt	1 311 000	1 311 000	1 605 000	3 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,18 %	−52,18 %	−33,78 %	−319,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−726,18 %
Current Ratio	0,02	0,02	0,72	1,34
Quick Ratio	0,02	0,02	0,72	1,34
Equity Ratio	0,72	0,72	0,89	0,61
Gross Profit Margin	-	-	-	100 %