OHB EIENDOM AS

6570 SMØLA

Finances

Share Ownership

Return on Equity

5,49 %

Current Ratio

0,13

Debt-to-Equity Ratio

2,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	704 000	737 000	637 000
Net Income	116 000	181 000	224 000	213 000
Total Assets	7 429 000	7 545 000	5 801 000	5 870 000
Total Equity	2 112 000	1 996 000	1 816 000	1 591 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	704 000	737 000	637 000
Expenditure	464 000	335 000	335 000	219 000
Operating Profit	363 000	369 000	402 000	418 000
Financial Income	10 000	13 000	23 000	24 000
Financial Costs	225 000	150 000	138 000	169 000
Financial Balance	−215 000	−137 000	−115 000	−145 000
Earnings Before Tax	149 000	231 000	287 000	273 000
Tax	33 000	51 000	63 000	60 000
Net Income	116 000	181 000	224 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 379 000	7 438 000	5 428 000	5 410 000
Total Current Assets	50 000	107 000	373 000	459 000
Total Assets	7 429 000	7 545 000	5 801 000	5 870 000
Total Retained Equity	2 012 000	1 896 000	1 716 000	1 491 000
Total Equity	2 112 000	1 996 000	1 816 000	1 591 000
Total Long-Term Debt	4 922 000	5 204 000	3 666 000	3 799 000
Total Current Debt	395 000	345 000	319 000	479 000
Total Equity and Debt	7 429 000	7 545 000	5 801 000	5 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	827 000	704 000	737 000	637 000
Revenue	827 000	704 000	737 000	637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	464 000	335 000	335 000	219 000
Operating Profit	363 000	369 000	402 000	418 000
Financial Income	10 000	13 000	23 000	24 000
Financial Costs	225 000	150 000	138 000	169 000
Financial Balance	−215 000	−137 000	−115 000	−145 000
Dividends	0	0	0	0
Net Income	116 000	181 000	224 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 200 000	7 200 000	5 204 000	5 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 200 000	7 200 000	5 204 000	5 204 000
Total Fiancial Fixed Assets	179 000	238 000	223 000	206 000
Total Fixed Assets	7 379 000	7 438 000	5 428 000	5 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	90 000	357 000	423 000
Total Current Assets	50 000	107 000	373 000	459 000
Total Assets	7 429 000	7 545 000	5 801 000	5 870 000
Total Equity	2 112 000	1 996 000	1 816 000	1 591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 922 000	5 204 000	3 666 000	3 799 000
Creditors	81 000	2 000	110 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	282 000	325 000	205 000	479 000
Total Current Debt	395 000	345 000	319 000	479 000
Total Equity and Debt	7 429 000	7 545 000	5 801 000	5 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,49 %	9,07 %	12,33 %	13,39 %
Debt-to-Equity Ratio	2,33	2,61	2,02	2,39
Operating Profit Margin	43,89 %	52,41 %	54,55 %	65,62 %
Current Ratio	0,13	0,31	1,17	0,96
Quick Ratio	0,13	0,31	1,17	0,96
Equity Ratio	0,28	0,26	0,31	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %