BJERKA NÆRINGSPARK AS

8008 BODØ

Finances

Share Ownership

Return on Equity

14,53 %

Current Ratio

0,52

Debt-to-Equity Ratio

2,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 023 000	5 653 000	5 673 000	6 003 000
Net Income	1 326 000	1 754 000	1 500 000	1 545 000
Total Assets	34 531 000	36 219 000	38 126 000	35 969 000
Total Equity	9 127 000	8 977 000	8 737 000	7 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 023 000	5 653 000	5 673 000	6 003 000
Expenditure	2 513 000	2 840 000	3 008 000	3 136 000
Operating Profit	2 510 000	2 813 000	2 664 000	2 867 000
Financial Income	0	1 000	0	1 000
Financial Costs	810 000	566 000	742 000	887 000
Financial Balance	−810 000	−565 000	−742 000	−886 000
Earnings Before Tax	1 700 000	2 248 000	1 923 000	1 981 000
Tax	374 000	495 000	423 000	436 000
Net Income	1 326 000	1 754 000	1 500 000	1 545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 317 000	35 014 000	36 122 000	32 667 000
Total Current Assets	1 214 000	1 205 000	2 004 000	3 302 000
Total Assets	34 531 000	36 219 000	38 126 000	35 969 000
Total Retained Equity	6 090 000	5 941 000	5 700 000	4 931 000
Total Equity	9 127 000	8 977 000	8 737 000	7 968 000
Total Long-Term Debt	23 047 000	24 565 000	26 057 000	27 481 000
Total Current Debt	2 357 000	2 677 000	3 332 000	520 000
Total Equity and Debt	34 531 000	36 219 000	38 126 000	35 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 023 000	5 653 000	5 673 000	6 003 000
Revenue	5 023 000	5 653 000	5 673 000	6 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 034 000	1 033 000	1 001 000	620 000
Impairment	0	0	0	0
Expenditure	2 513 000	2 840 000	3 008 000	3 136 000
Operating Profit	2 510 000	2 813 000	2 664 000	2 867 000
Financial Income	0	1 000	0	1 000
Financial Costs	810 000	566 000	742 000	887 000
Financial Balance	−810 000	−565 000	−742 000	−886 000
Dividends	0	0	0	0
Net Income	1 326 000	1 754 000	1 500 000	1 545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 684 000	29 561 000	29 574 000	30 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 232 000	1 390 000	1 548 000	16 000
Total Tangible Assets	29 917 000	30 951 000	31 122 000	30 567 000
Total Fiancial Fixed Assets	3 400 000	4 063 000	5 000 000	2 100 000
Total Fixed Assets	33 317 000	35 014 000	36 122 000	32 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 140 000	1 084 000	1 699 000	1 183 000
Total Current Assets	1 214 000	1 205 000	2 004 000	3 302 000
Total Assets	34 531 000	36 219 000	38 126 000	35 969 000
Total Equity	9 127 000	8 977 000	8 737 000	7 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 047 000	24 565 000	26 057 000	27 481 000
Creditors	188 000	256 000	2 029 000	308 000
Unpaid Taxes	16 000	104 000	0	135 000
Dividends	0	0	0	0
Other Current Debt	2 153 000	2 316 000	1 223 000	78 000
Total Current Debt	2 357 000	2 677 000	3 332 000	520 000
Total Equity and Debt	34 531 000	36 219 000	38 126 000	35 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,53 %	19,54 %	17,17 %	19,39 %
Debt-to-Equity Ratio	2,53	2,74	2,98	3,45
Operating Profit Margin	49,97 %	49,76 %	46,96 %	47,76 %
Current Ratio	0,52	0,45	0,6	6,35
Quick Ratio	0,52	0,45	0,6	6,35
Equity Ratio	0,26	0,25	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %