STRANDGATA 16 GJØVIK AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

430,72 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 786 000	2 027 000	2 200 000
Net Income	659 000	−2 872 000	1 240 000	1 457 000
Total Assets	8 329 000	9 360 000	11 536 000	9 555 000
Total Equity	153 000	127 000	2 481 000	2 434 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 786 000	2 027 000	2 200 000
Expenditure	857 000	4 665 000	436 000	332 000
Operating Profit	838 000	−2 878 000	1 591 000	1 868 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	838 000	−2 878 000	1 590 000	1 868 000
Tax	179 000	−6 000	350 000	411 000
Net Income	659 000	−2 872 000	1 240 000	1 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 763 000	6 756 000	6 920 000	6 589 000
Total Current Assets	1 566 000	2 604 000	4 615 000	2 966 000
Total Assets	8 329 000	9 360 000	11 536 000	9 555 000
Total Retained Equity	53 000	27 000	2 381 000	2 334 000
Total Equity	153 000	127 000	2 481 000	2 434 000
Total Long-Term Debt	0	0	283 000	271 000
Total Current Debt	8 176 000	9 233 000	8 771 000	6 850 000
Total Equity and Debt	8 329 000	9 360 000	11 536 000	9 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 694 000	1 786 000	2 027 000	2 200 000
Revenue	1 694 000	1 786 000	2 027 000	2 200 000
Cost of Goods Sold	2 000	67 000	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	164 000	147 000	141 000
Impairment	0	0	0	0
Expenditure	857 000	4 665 000	436 000	332 000
Operating Profit	838 000	−2 878 000	1 591 000	1 868 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	659 000	−2 872 000	1 240 000	1 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 672 000	6 665 000	6 829 000	6 498 000
Machinery and Plant Facilities	91 000	91 000	91 000	91 000
Fixtures	0	0	0	0
Total Tangible Assets	6 763 000	6 756 000	6 920 000	6 589 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 763 000	6 756 000	6 920 000	6 589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 566 000	2 604 000	4 615 000	2 966 000
Total Assets	8 329 000	9 360 000	11 536 000	9 555 000
Total Equity	153 000	127 000	2 481 000	2 434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	283 000	271 000
Creditors	0	0	0	0
Unpaid Taxes	0	102 000	21 000	94 000
Dividends	0	0	0	0
Other Current Debt	8 176 000	9 132 000	8 750 000	6 756 000
Total Current Debt	8 176 000	9 233 000	8 771 000	6 850 000
Total Equity and Debt	8 329 000	9 360 000	11 536 000	9 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	430,72 %	−2 261,42 %	49,98 %	59,86 %
Debt-to-Equity Ratio	0	0	0,11	0,11
Operating Profit Margin	49,47 %	−161,14 %	78,49 %	84,91 %
Current Ratio	0,19	0,28	0,53	0,43
Quick Ratio	0,19	0,28	0,53	0,43
Equity Ratio	0,02	0,01	0,22	0,25
Gross Profit Margin	99,88 %	96,25 %	100 %	100 %