MYRLAND EIENDOM AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

20,26 %

Current Ratio

5,01

Debt-to-Equity Ratio

3,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 758 000	2 735 000	2 650 000	2 611 000
Net Income	972 000	992 000	881 000	524 000
Total Assets	22 854 000	23 606 000	23 883 000	23 720 000
Total Equity	4 798 000	3 825 000	2 834 000	1 953 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 758 000	2 735 000	2 650 000	2 611 000
Expenditure	695 000	683 000	687 000	1 028 000
Operating Profit	2 063 000	2 052 000	1 964 000	1 583 000
Financial Income	0	0	0	1 000
Financial Costs	790 000	781 000	834 000	912 000
Financial Balance	−790 000	−781 000	−834 000	−911 000
Earnings Before Tax	1 274 000	1 271 000	1 129 000	672 000
Tax	301 000	280 000	248 000	148 000
Net Income	972 000	992 000	881 000	524 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 883 000	21 450 000	22 017 000	22 584 000
Total Current Assets	1 970 000	2 155 000	1 865 000	1 135 000
Total Assets	22 854 000	23 606 000	23 883 000	23 720 000
Total Retained Equity	4 698 000	3 725 000	2 734 000	1 853 000
Total Equity	4 798 000	3 825 000	2 834 000	1 953 000
Total Long-Term Debt	17 663 000	19 421 000	20 383 000	21 325 000
Total Current Debt	393 000	359 000	666 000	442 000
Total Equity and Debt	22 854 000	23 606 000	23 883 000	23 720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 758 000	2 735 000	2 650 000	2 611 000
Other Income	0	0	0	0
Revenue	2 758 000	2 735 000	2 650 000	2 611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	567 000	567 000	567 000	567 000
Impairment	0	0	0	0
Expenditure	695 000	683 000	687 000	1 028 000
Operating Profit	2 063 000	2 052 000	1 964 000	1 583 000
Financial Income	0	0	0	1 000
Financial Costs	790 000	781 000	834 000	912 000
Financial Balance	−790 000	−781 000	−834 000	−911 000
Dividends	0	0	0	0
Net Income	972 000	992 000	881 000	524 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 883 000	21 450 000	22 017 000	22 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 883 000	21 450 000	22 017 000	22 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 883 000	21 450 000	22 017 000	22 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	56 000	17 000	254 000
Total Current Assets	1 970 000	2 155 000	1 865 000	1 135 000
Total Assets	22 854 000	23 606 000	23 883 000	23 720 000
Total Equity	4 798 000	3 825 000	2 834 000	1 953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 663 000	19 421 000	20 383 000	21 325 000
Creditors	11 000	0	14 000	0
Unpaid Taxes	0	0	159 000	0
Dividends	0	0	0	0
Other Current Debt	77 000	59 000	229 000	420 000
Total Current Debt	393 000	359 000	666 000	442 000
Total Equity and Debt	22 854 000	23 606 000	23 883 000	23 720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,26 %	25,93 %	31,09 %	26,83 %
Debt-to-Equity Ratio	3,68	5,08	7,19	10,92
Operating Profit Margin	74,8 %	75,03 %	74,11 %	60,63 %
Current Ratio	5,01	6	2,8	2,57
Quick Ratio	5,01	6	2,8	2,57
Equity Ratio	0,21	0,16	0,12	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %