BIRKEDALSVEIEN EIENDOM HOLDING AS

4612 KRISTIANSAND S

Finances

Return on Equity

11,91 %

Current Ratio

0,1

Debt-to-Equity Ratio

3,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 255 000	3 904 000	5 308 000	5 195 000
Net Income	1 302 000	−103 000	1 218 000	931 000
Total Assets	49 242 000	52 838 000	54 189 000	56 034 000
Total Equity	10 931 000	10 829 000	10 932 000	9 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 255 000	3 904 000	5 308 000	5 195 000
Expenditure	2 775 000	3 265 000	2 742 000	2 726 000
Operating Profit	1 480 000	639 000	2 567 000	2 469 000
Financial Income	1 100 000	0	0	1 000
Financial Costs	1 210 000	768 000	1 005 000	1 277 000
Financial Balance	−110 000	−768 000	−1 005 000	−1 276 000
Earnings Before Tax	1 370 000	−129 000	1 562 000	1 193 000
Tax	68 000	−26 000	344 000	263 000
Net Income	1 302 000	−103 000	1 218 000	931 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 131 000	51 622 000	53 112 000	55 593 000
Total Current Assets	111 000	1 217 000	1 077 000	441 000
Total Assets	49 242 000	52 838 000	54 189 000	56 034 000
Total Retained Equity	10 831 000	10 729 000	10 832 000	9 614 000
Total Equity	10 931 000	10 829 000	10 932 000	9 714 000
Total Long-Term Debt	37 191 000	41 475 000	42 390 000	45 426 000
Total Current Debt	1 121 000	534 000	867 000	894 000
Total Equity and Debt	49 242 000	52 838 000	54 189 000	56 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 255 000	3 904 000	5 308 000	5 195 000
Revenue	4 255 000	3 904 000	5 308 000	5 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 491 000	2 491 000	2 491 000	2 512 000
Impairment	0	0	0	0
Expenditure	2 775 000	3 265 000	2 742 000	2 726 000
Operating Profit	1 480 000	639 000	2 567 000	2 469 000
Financial Income	1 100 000	0	0	1 000
Financial Costs	1 210 000	768 000	1 005 000	1 277 000
Financial Balance	−110 000	−768 000	−1 005 000	−1 276 000
Dividends	0	0	0	0
Net Income	1 302 000	−103 000	1 218 000	931 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 833 000	50 258 000	52 682 000	55 107 000
Machinery and Plant Facilities	288 000	354 000	420 000	486 000
Fixtures	0	0	0	0
Total Tangible Assets	48 121 000	50 612 000	53 102 000	55 593 000
Total Fiancial Fixed Assets	1 010 000	1 010 000	10 000	0
Total Fixed Assets	49 131 000	51 622 000	53 112 000	55 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	8 000	18 000	425 000
Total Current Assets	111 000	1 217 000	1 077 000	441 000
Total Assets	49 242 000	52 838 000	54 189 000	56 034 000
Total Equity	10 931 000	10 829 000	10 932 000	9 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 191 000	41 475 000	42 390 000	45 426 000
Creditors	16 000	4 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	654 000	189 000	172 000	295 000
Total Current Debt	1 121 000	534 000	867 000	894 000
Total Equity and Debt	49 242 000	52 838 000	54 189 000	56 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,91 %	−0,95 %	11,14 %	9,58 %
Debt-to-Equity Ratio	3,4	3,83	3,88	4,68
Operating Profit Margin	34,78 %	16,37 %	48,36 %	47,53 %
Current Ratio	0,1	2,28	1,24	0,49
Quick Ratio	0,1	2,28	1,24	0,49
Equity Ratio	0,22	0,2	0,2	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %