SCANDINAVIAN INVESTMENT HOLDINGS AS

0265 OSLO

Finances

Share Ownership

Return on Equity

−9,27 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−32 000	89 000	60 000	0
Net Income	−46 000	53 000	−126 000	−251 000
Total Assets	501 000	567 000	1 000	245 000
Total Equity	496 000	542 000	−11 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	−32 000	89 000	60 000	0
Expenditure	13 000	36 000	186 000	251 000
Operating Profit	−45 000	53 000	−126 000	−251 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−46 000	53 000	−126 000	−251 000
Tax	0	0	0	0
Net Income	−46 000	53 000	−126 000	−251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	0	0
Total Current Assets	1 000	67 000	1 000	245 000
Total Assets	501 000	567 000	1 000	245 000
Total Retained Equity	−1 464 000	−1 418 000	−1 971 000	−1 845 000
Total Equity	496 000	542 000	−11 000	115 000
Total Long-Term Debt	0	0	19 000	0
Total Current Debt	5 000	25 000	−7 000	131 000
Total Equity and Debt	501 000	567 000	1 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	17 000	60 000	0
Other Income	−32 000	72 000	0	0
Revenue	−32 000	89 000	60 000	0
Cost of Goods Sold	0	17 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	36 000	186 000	251 000
Operating Profit	−45 000	53 000	−126 000	−251 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−46 000	53 000	−126 000	−251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	500 000	500 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	500 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	−2 000
Total Current Assets	1 000	67 000	1 000	245 000
Total Assets	501 000	567 000	1 000	245 000
Total Equity	496 000	542 000	−11 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	19 000	0
Creditors	0	16 000	0	131 000
Unpaid Taxes	0	0	−7 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	10 000	0	0
Total Current Debt	5 000	25 000	−7 000	131 000
Total Equity and Debt	501 000	567 000	1 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,27 %	9,78 %	1 145,45 %	−218,26 %
Debt-to-Equity Ratio	0	0	−1,73	0
Operating Profit Margin	140,63 %	59,55 %	−210 %	-
Current Ratio	0,2	2,68	−0,14	1,87
Quick Ratio	0,2	2,68	−0,14	1,87
Equity Ratio	0,99	0,96	−11	0,47
Gross Profit Margin	100 %	80,9 %	100 %	-