TRUDVANG NOTODDEN BORETTSLAG

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

10,76 %

Current Ratio

2,42

Debt-to-Equity Ratio

6,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 248 000	3 140 000	2 921 000	2 994 000
Net Income	995 000	864 000	841 000	751 000
Total Assets	73 610 000	73 476 000	73 439 000	73 506 000
Total Equity	9 243 000	8 248 000	7 385 000	6 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 248 000	3 140 000	2 921 000	2 994 000
Expenditure	1 534 000	1 712 000	1 406 000	1 377 000
Operating Profit	1 713 000	1 428 000	1 514 000	1 616 000
Financial Income	0	0	0	1 000
Financial Costs	718 000	564 000	673 000	866 000
Financial Balance	−718 000	−564 000	−673 000	−865 000
Earnings Before Tax	1 713 000	1 428 000	1 514 000	1 616 000
Tax	0	0	0	0
Net Income	995 000	864 000	841 000	751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 037 000	72 905 000	72 905 000	72 905 000
Total Current Assets	574 000	571 000	534 000	601 000
Total Assets	73 610 000	73 476 000	73 439 000	73 506 000
Total Retained Equity	9 103 000	8 108 000	7 245 000	6 404 000
Total Equity	9 243 000	8 248 000	7 385 000	6 544 000
Total Long-Term Debt	64 130 000	64 975 000	65 876 000	66 715 000
Total Current Debt	237 000	254 000	179 000	248 000
Total Equity and Debt	73 610 000	73 476 000	73 439 000	73 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 248 000	3 140 000	2 921 000	2 994 000
Revenue	3 248 000	3 140 000	2 921 000	2 994 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	19 000	13 000	14 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 534 000	1 712 000	1 406 000	1 377 000
Operating Profit	1 713 000	1 428 000	1 514 000	1 616 000
Financial Income	0	0	0	1 000
Financial Costs	718 000	564 000	673 000	866 000
Financial Balance	−718 000	−564 000	−673 000	−865 000
Dividends	0	0	0	0
Net Income	995 000	864 000	841 000	751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	73 037 000	72 905 000	72 905 000	72 905 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	73 037 000	72 905 000	72 905 000	72 905 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 037 000	72 905 000	72 905 000	72 905 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	258 000	323 000	371 000
Total Current Assets	574 000	571 000	534 000	601 000
Total Assets	73 610 000	73 476 000	73 439 000	73 506 000
Total Equity	9 243 000	8 248 000	7 385 000	6 544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 130 000	64 975 000	65 876 000	66 715 000
Creditors	153 000	163 000	138 000	178 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	91 000	41 000	70 000
Total Current Debt	237 000	254 000	179 000	248 000
Total Equity and Debt	73 610 000	73 476 000	73 439 000	73 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,76 %	10,48 %	11,39 %	11,48 %
Debt-to-Equity Ratio	6,94	7,88	8,92	10,19
Operating Profit Margin	52,74 %	45,48 %	51,83 %	53,97 %
Current Ratio	2,42	2,25	2,98	2,42
Quick Ratio	2,42	2,25	2,98	2,42
Equity Ratio	0,13	0,11	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %