BUONO AS

4072 RANDABERG

Finances

Return on Equity

4,51 %

Current Ratio

2,48

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	188 000	140 000	140 000	140 000
Net Income	140 000	898 000	130 000	138 000
Total Assets	3 613 000	3 801 000	3 080 000	3 174 000
Total Equity	3 106 000	3 616 000	2 937 000	2 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	188 000	140 000	140 000	140 000
Expenditure	8 000	9 000	11 000	9 000
Operating Profit	179 000	131 000	129 000	131 000
Financial Income	1 000	802 000	29 000	37 000
Financial Costs	0	0	0	0
Financial Balance	1 000	802 000	29 000	37 000
Earnings Before Tax	180 000	932 000	158 000	167 000
Tax	40 000	34 000	29 000	29 000
Net Income	140 000	898 000	130 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 079 000	3 801 000	3 079 000	3 079 000
Total Current Assets	533 000	0	1 000	94 000
Total Assets	3 613 000	3 801 000	3 080 000	3 174 000
Total Retained Equity	392 000	901 000	223 000	243 000
Total Equity	3 106 000	3 616 000	2 937 000	2 958 000
Total Long-Term Debt	292 000	120 000	0	40 000
Total Current Debt	215 000	65 000	143 000	176 000
Total Equity and Debt	3 613 000	3 801 000	3 080 000	3 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	148 000	100 000	100 000	100 000
Other Income	40 000	40 000	40 000	40 000
Revenue	188 000	140 000	140 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	11 000	9 000
Operating Profit	179 000	131 000	129 000	131 000
Financial Income	1 000	802 000	29 000	37 000
Financial Costs	0	0	0	0
Financial Balance	1 000	802 000	29 000	37 000
Dividends	650 000	220 000	150 000	50 000
Net Income	140 000	898 000	130 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 773 000	1 773 000	1 773 000	1 773 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 773 000	1 773 000	1 773 000	1 773 000
Total Fiancial Fixed Assets	1 306 000	2 028 000	1 306 000	1 306 000
Total Fixed Assets	3 079 000	3 801 000	3 079 000	3 079 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	533 000	0	1 000	1 000
Total Current Assets	533 000	0	1 000	94 000
Total Assets	3 613 000	3 801 000	3 080 000	3 174 000
Total Equity	3 106 000	3 616 000	2 937 000	2 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	292 000	120 000	0	40 000
Creditors	0	0	0	0
Unpaid Taxes	0	6 000	6 000	25 000
Dividends	650 000	220 000	150 000	50 000
Other Current Debt	25 000	25 000	25 000	100 000
Total Current Debt	215 000	65 000	143 000	176 000
Total Equity and Debt	3 613 000	3 801 000	3 080 000	3 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,51 %	24,83 %	4,43 %	4,67 %
Debt-to-Equity Ratio	0,09	0,03	0	0,01
Operating Profit Margin	95,21 %	93,57 %	92,14 %	93,57 %
Current Ratio	2,48	0	0,01	0,53
Quick Ratio	2,48	0	0,01	0,53
Equity Ratio	0,86	0,95	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %