EL INVEST NORGE

2020 SKEDSMOKORSET

Finances

Return on Equity

11,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	50 000	0
Net Income	75 000	−3 000	193 000	99 000
Total Assets	662 000	587 000	591 000	398 000
Total Equity	662 000	587 000	591 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	50 000	0
Expenditure	3 000	3 000	3 000	10 000
Operating Profit	−3 000	−3 000	47 000	−10 000
Financial Income	78 000	0	146 000	110 000
Financial Costs	0	0	0	0
Financial Balance	78 000	0	146 000	110 000
Earnings Before Tax	75 000	−3 000	193 000	99 000
Tax	0	0	0	0
Net Income	75 000	−3 000	193 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	257 000	0	0
Total Current Assets	405 000	330 000	591 000	398 000
Total Assets	662 000	587 000	591 000	398 000
Total Retained Equity	662 000	587 000	0	0
Total Equity	662 000	587 000	591 000	398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	662 000	587 000	591 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	50 000	0
Other Income	0	0	0	0
Revenue	0	0	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	3 000	10 000
Operating Profit	−3 000	−3 000	47 000	−10 000
Financial Income	78 000	0	146 000	110 000
Financial Costs	0	0	0	0
Financial Balance	78 000	0	146 000	110 000
Dividends	0	0	0	0
Net Income	75 000	−3 000	193 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	257 000	257 000	0	0
Total Fixed Assets	257 000	257 000	0	0
Stock	0	0	0	0
Total Investments	405 000	0	257 000	257 000
Cash, Bank	0	0	0	141 000
Total Current Assets	405 000	330 000	591 000	398 000
Total Assets	662 000	587 000	591 000	398 000
Total Equity	662 000	587 000	591 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	662 000	587 000	591 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,33 %	−0,51 %	32,66 %	24,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	94 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	100 %	-