EIDANGER AUTO AS

3946 PORSGRUNN

Finances

Share Ownership

Return on Equity

13,95 %

Current Ratio

1,88

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 565 000	10 775 000	10 432 000	11 084 000
Net Income	161 000	54 000	277 000	346 000
Total Assets	2 496 000	2 452 000	2 941 000	2 280 000
Total Equity	1 154 000	993 000	939 000	662 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 565 000	10 775 000	10 432 000	11 084 000
Expenditure	8 294 000	10 687 000	10 030 000	10 631 000
Operating Profit	270 000	89 000	402 000	453 000
Financial Income	1 000	0	10 000	7 000
Financial Costs	18 000	15 000	54 000	23 000
Financial Balance	−17 000	−15 000	−44 000	−16 000
Earnings Before Tax	252 000	74 000	358 000	436 000
Tax	91 000	20 000	81 000	90 000
Net Income	161 000	54 000	277 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	641 000	990 000	761 000	646 000
Total Current Assets	1 855 000	1 462 000	2 180 000	1 634 000
Total Assets	2 496 000	2 452 000	2 941 000	2 280 000
Total Retained Equity	1 044 000	883 000	829 000	552 000
Total Equity	1 154 000	993 000	939 000	662 000
Total Long-Term Debt	355 000	413 000	485 000	342 000
Total Current Debt	987 000	1 046 000	1 517 000	1 276 000
Total Equity and Debt	2 496 000	2 452 000	2 941 000	2 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 565 000	10 775 000	10 384 000	11 084 000
Other Income	0	0	48 000	0
Revenue	8 565 000	10 775 000	10 432 000	11 084 000
Cost of Goods Sold	3 083 000	4 264 000	4 008 000	4 135 000
Salary Costs	2 743 000	3 347 000	3 403 000	3 713 000
Depreciation	281 000	248 000	233 000	212 000
Impairment	20 000	0	0	0
Expenditure	8 294 000	10 687 000	10 030 000	10 631 000
Operating Profit	270 000	89 000	402 000	453 000
Financial Income	1 000	0	10 000	7 000
Financial Costs	18 000	15 000	54 000	23 000
Financial Balance	−17 000	−15 000	−44 000	−16 000
Dividends	0	0	0	0
Net Income	161 000	54 000	277 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	411 000	609 000	761 000	646 000
Total Tangible Assets	411 000	609 000	761 000	646 000
Total Fiancial Fixed Assets	231 000	381 000	0	0
Total Fixed Assets	641 000	990 000	761 000	646 000
Stock	104 000	120 000	267 000	263 000
Total Investments	0	0	0	0
Cash, Bank	1 033 000	556 000	645 000	553 000
Total Current Assets	1 855 000	1 462 000	2 180 000	1 634 000
Total Assets	2 496 000	2 452 000	2 941 000	2 280 000
Total Equity	1 154 000	993 000	939 000	662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	355 000	413 000	485 000	342 000
Creditors	316 000	254 000	774 000	413 000
Unpaid Taxes	301 000	375 000	346 000	476 000
Dividends	0	0	0	0
Other Current Debt	276 000	379 000	323 000	309 000
Total Current Debt	987 000	1 046 000	1 517 000	1 276 000
Total Equity and Debt	2 496 000	2 452 000	2 941 000	2 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,95 %	5,44 %	29,5 %	52,27 %
Debt-to-Equity Ratio	0,31	0,42	0,52	0,52
Operating Profit Margin	3,15 %	0,83 %	3,85 %	4,09 %
Current Ratio	1,88	1,4	1,44	1,28
Quick Ratio	2,1	1,58	1,74	1,61
Equity Ratio	0,46	0,4	0,32	0,29
Gross Profit Margin	64 %	60,43 %	61,58 %	62,69 %