EJAKT LTD

2630 RINGEBU

Finances

Share Ownership

Return on Equity

44,63 %

Current Ratio

0,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	818 000	490 000	945 000	774 000
Net Income	266 000	37 000	257 000	14 000
Total Assets	1 806 000	1 053 000	923 000	936 000
Total Equity	596 000	330 000	294 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	818 000	490 000	945 000	774 000
Expenditure	552 000	449 000	686 000	759 000
Operating Profit	265 000	40 000	258 000	15 000
Financial Income	1 000	0	0	0
Financial Costs	0	3 000	1 000	1 000
Financial Balance	1 000	−3 000	−1 000	−1 000
Earnings Before Tax	266 000	37 000	257 000	14 000
Tax	0	0	0	0
Net Income	266 000	37 000	257 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 272 000	500 000	679 000	512 000
Total Current Assets	534 000	552 000	245 000	424 000
Total Assets	1 806 000	1 053 000	923 000	936 000
Total Retained Equity	595 000	329 000	293 000	36 000
Total Equity	596 000	330 000	294 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 210 000	722 000	630 000	899 000
Total Equity and Debt	1 806 000	1 053 000	923 000	936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	818 000	490 000	945 000	774 000
Other Income	0	0	0	0
Revenue	818 000	490 000	945 000	774 000
Cost of Goods Sold	44 000	40 000	42 000	192 000
Salary Costs	0	0	0	−3 000
Depreciation	205 000	178 000	290 000	223 000
Impairment	0	0	0	0
Expenditure	552 000	449 000	686 000	759 000
Operating Profit	265 000	40 000	258 000	15 000
Financial Income	1 000	0	0	0
Financial Costs	0	3 000	1 000	1 000
Financial Balance	1 000	−3 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	266 000	37 000	257 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 272 000	0	0	91 000
Fixtures	0	500 000	679 000	422 000
Total Tangible Assets	1 272 000	500 000	679 000	512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 272 000	500 000	679 000	512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	0	0	8 000
Total Current Assets	534 000	552 000	245 000	424 000
Total Assets	1 806 000	1 053 000	923 000	936 000
Total Equity	596 000	330 000	294 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	732 000	43 000	38 000	18 000
Unpaid Taxes	1 000	58 000	101 000	78 000
Dividends	0	0	0	0
Other Current Debt	477 000	621 000	491 000	803 000
Total Current Debt	1 210 000	722 000	630 000	899 000
Total Equity and Debt	1 806 000	1 053 000	923 000	936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,63 %	11,21 %	87,41 %	37,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,4 %	8,16 %	27,3 %	1,94 %
Current Ratio	0,44	0,76	0,39	0,47
Quick Ratio	0,44	0,76	0,39	0,47
Equity Ratio	0,33	0,31	0,32	0,04
Gross Profit Margin	94,62 %	91,84 %	95,56 %	75,19 %