GK IMPORT AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,02 %

Current Ratio

Debt-to-Equity Ratio

−1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	222 000	4 000	61 000
Net Income	−41 000	−312 000	−46 000	−81 000
Total Assets	216 000	292 000	683 000	688 000
Total Equity	−817 000	−777 000	−465 000	−418 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	222 000	4 000	61 000
Expenditure	41 000	534 000	49 000	143 000
Operating Profit	−40 000	−312 000	−46 000	−81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	−312 000	−46 000	−81 000
Tax	0	0	0	0
Net Income	−41 000	−312 000	−46 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	216 000	292 000	683 000	683 000
Total Assets	216 000	292 000	683 000	688 000
Total Retained Equity	−1 645 000	−1 605 000	−1 292 000	−1 246 000
Total Equity	−817 000	−777 000	−465 000	−418 000
Total Long-Term Debt	1 026 000	1 066 000	1 132 000	1 102 000
Total Current Debt	8 000	3 000	15 000	5 000
Total Equity and Debt	216 000	292 000	683 000	688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	222 000	4 000	27 000
Other Income	0	0	0	34 000
Revenue	0	222 000	4 000	61 000
Cost of Goods Sold	3 000	493 000	1 000	16 000
Salary Costs	2 000	2 000	2 000	2 000
Depreciation	0	0	5 000	13 000
Impairment	0	0	0	0
Expenditure	41 000	534 000	49 000	143 000
Operating Profit	−40 000	−312 000	−46 000	−81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	−312 000	−46 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 000
Stock	184 000	184 000	675 000	676 000
Total Investments	0	0	0	0
Cash, Bank	10 000	90 000	0	0
Total Current Assets	216 000	292 000	683 000	683 000
Total Assets	216 000	292 000	683 000	688 000
Total Equity	−817 000	−777 000	−465 000	−418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 026 000	1 066 000	1 132 000	1 102 000
Creditors	8 000	3 000	2 000	4 000
Unpaid Taxes	0	0	13 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	3 000	15 000	5 000
Total Equity and Debt	216 000	292 000	683 000	688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,02 %	40,15 %	9,89 %	19,38 %
Debt-to-Equity Ratio	−1,26	−1,37	−2,43	−2,64
Operating Profit Margin	-	−140,54 %	−1 150 %	−132,79 %
Current Ratio	27	97,33	45,53	136,6
Quick Ratio	−1,23	−1,61	−1,03	−1,02
Equity Ratio	−3,78	−2,66	−0,68	−0,61
Gross Profit Margin	-	−122,07 %	75 %	73,77 %