AFFORDANSER AS

4083 HUNDVÅG

Finances

Return on Equity

12,39 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	37 000	54 000	15 000
Net Income	28 000	297 000	699 000	98 000
Total Assets	600 000	559 000	808 000	194 000
Total Equity	226 000	548 000	806 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	37 000	54 000	15 000
Expenditure	35 000	52 000	69 000	7 000
Operating Profit	29 000	−15 000	−15 000	8 000
Financial Income	0	340 000	751 000	92 000
Financial Costs	1 000	29 000	44 000	0
Financial Balance	−1 000	311 000	707 000	92 000
Earnings Before Tax	28 000	297 000	692 000	99 000
Tax	0	0	−7 000	2 000
Net Income	28 000	297 000	699 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	585 000	544 000	793 000	179 000
Total Assets	600 000	559 000	808 000	194 000
Total Retained Equity	32 000	354 000	612 000	−86 000
Total Equity	226 000	548 000	806 000	108 000
Total Long-Term Debt	0	0	0	−9 000
Total Current Debt	374 000	11 000	2 000	95 000
Total Equity and Debt	600 000	559 000	808 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	37 000	54 000	15 000
Other Income	0	0	0	0
Revenue	64 000	37 000	54 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	52 000	69 000	7 000
Operating Profit	29 000	−15 000	−15 000	8 000
Financial Income	0	340 000	751 000	92 000
Financial Costs	1 000	29 000	44 000	0
Financial Balance	−1 000	311 000	707 000	92 000
Dividends	350 000	555 000	0	90 000
Net Income	28 000	297 000	699 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	1 000	68 000	102 000
Cash, Bank	583 000	536 000	718 000	14 000
Total Current Assets	585 000	544 000	793 000	179 000
Total Assets	600 000	559 000	808 000	194 000
Total Equity	226 000	548 000	806 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−9 000
Creditors	2 000	11 000	1 000	1 000
Unpaid Taxes	12 000	0	8 000	3 000
Dividends	350 000	555 000	0	90 000
Other Current Debt	10 000	0	0	0
Total Current Debt	374 000	11 000	2 000	95 000
Total Equity and Debt	600 000	559 000	808 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,39 %	54,2 %	86,72 %	90,74 %
Debt-to-Equity Ratio	0	0	0	−0,08
Operating Profit Margin	45,31 %	−40,54 %	−27,78 %	53,33 %
Current Ratio	1,56	49,45	396,5	1,88
Quick Ratio	1,56	49,45	396,5	1,88
Equity Ratio	0,38	0,98	1	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %