STANGNES EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

36,49 %

Current Ratio

0,13

Debt-to-Equity Ratio

3,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 123 000	5 768 000	5 283 000	3 660 000
Net Income	3 003 000	2 334 000	2 815 000	605 000
Total Assets	40 844 000	51 481 000	46 823 000	43 125 000
Total Equity	8 229 000	5 225 000	4 752 000	4 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 123 000	5 768 000	5 283 000	3 660 000
Expenditure	921 000	1 418 000	958 000	1 650 000
Operating Profit	5 202 000	4 350 000	4 325 000	2 011 000
Financial Income	350 000	398 000	50 000	0
Financial Costs	1 742 000	1 756 000	766 000	1 236 000
Financial Balance	−1 392 000	−1 358 000	−716 000	−1 236 000
Earnings Before Tax	3 810 000	2 992 000	3 609 000	775 000
Tax	807 000	658 000	794 000	171 000
Net Income	3 003 000	2 334 000	2 815 000	605 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 730 000	41 523 000	42 317 000	43 110 000
Total Current Assets	114 000	9 958 000	4 506 000	15 000
Total Assets	40 844 000	51 481 000	46 823 000	43 125 000
Total Retained Equity	8 111 000	5 108 000	4 634 000	4 051 000
Total Equity	8 229 000	5 225 000	4 752 000	4 169 000
Total Long-Term Debt	31 751 000	43 368 000	38 623 000	37 673 000
Total Current Debt	864 000	2 888 000	3 449 000	1 283 000
Total Equity and Debt	40 844 000	51 481 000	46 823 000	43 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 123 000	5 768 000	5 283 000	3 660 000
Revenue	6 123 000	5 768 000	5 283 000	3 660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	794 000	794 000	794 000	790 000
Impairment	0	0	0	0
Expenditure	921 000	1 418 000	958 000	1 650 000
Operating Profit	5 202 000	4 350 000	4 325 000	2 011 000
Financial Income	350 000	398 000	50 000	0
Financial Costs	1 742 000	1 756 000	766 000	1 236 000
Financial Balance	−1 392 000	−1 358 000	−716 000	−1 236 000
Dividends	0	0	0	0
Net Income	3 003 000	2 334 000	2 815 000	605 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 730 000	41 523 000	42 317 000	43 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 730 000	41 523 000	42 317 000	43 110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 730 000	41 523 000	42 317 000	43 110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	9 645 000	4 055 000	0
Total Current Assets	114 000	9 958 000	4 506 000	15 000
Total Assets	40 844 000	51 481 000	46 823 000	43 125 000
Total Equity	8 229 000	5 225 000	4 752 000	4 169 000
Short-Term Group Debt	0	2 386 000	2 861 000	961 000
Total Long-Term Debt	31 751 000	43 368 000	38 623 000	37 673 000
Creditors	90 000	217 000	218 000	143 000
Unpaid Taxes	21 000	278 000	364 000	58 000
Dividends	0	0	0	0
Other Current Debt	59 000	7 000	5 000	121 000
Total Current Debt	864 000	2 888 000	3 449 000	1 283 000
Total Equity and Debt	40 844 000	51 481 000	46 823 000	43 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,49 %	44,67 %	59,24 %	14,51 %
Debt-to-Equity Ratio	3,86	8,3	8,13	9,04
Operating Profit Margin	84,96 %	75,42 %	81,87 %	54,95 %
Current Ratio	0,13	3,45	1,31	0,01
Quick Ratio	0,13	3,45	1,31	0,01
Equity Ratio	0,2	0,1	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %