BJØRGE NÆRINGSEIENDOM AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

15,42 %

Current Ratio

0,96

Debt-to-Equity Ratio

4,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 785 000	2 781 000	2 722 000	2 671 000
Net Income	778 000	1 249 000	1 209 000	1 193 000
Total Assets	27 435 000	27 720 000	29 060 000	28 318 000
Total Equity	5 045 000	5 111 000	4 952 000	4 778 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 785 000	2 781 000	2 722 000	2 671 000
Expenditure	909 000	512 000	488 000	471 000
Operating Profit	1 876 000	2 269 000	2 233 000	2 200 000
Financial Income	9 000	8 000	10 000	13 000
Financial Costs	888 000	676 000	694 000	684 000
Financial Balance	−879 000	−668 000	−684 000	−671 000
Earnings Before Tax	997 000	1 601 000	1 549 000	1 529 000
Tax	219 000	352 000	341 000	336 000
Net Income	778 000	1 249 000	1 209 000	1 193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 546 000	26 086 000	26 356 000	26 626 000
Total Current Assets	1 889 000	1 634 000	2 703 000	1 692 000
Total Assets	27 435 000	27 720 000	29 060 000	28 318 000
Total Retained Equity	4 105 000	4 171 000	4 012 000	3 838 000
Total Equity	5 045 000	5 111 000	4 952 000	4 778 000
Total Long-Term Debt	20 431 000	21 090 000	22 644 000	22 116 000
Total Current Debt	1 959 000	1 519 000	1 463 000	1 423 000
Total Equity and Debt	27 435 000	27 720 000	29 060 000	28 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 783 000	0	0	0
Other Income	2 000	2 781 000	2 722 000	2 671 000
Revenue	2 785 000	2 781 000	2 722 000	2 671 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	540 000	270 000	270 000	270 000
Impairment	0	0	0	0
Expenditure	909 000	512 000	488 000	471 000
Operating Profit	1 876 000	2 269 000	2 233 000	2 200 000
Financial Income	9 000	8 000	10 000	13 000
Financial Costs	888 000	676 000	694 000	684 000
Financial Balance	−879 000	−668 000	−684 000	−671 000
Dividends	0	0	0	0
Net Income	778 000	1 249 000	1 209 000	1 193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 546 000	26 086 000	26 356 000	26 626 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 546 000	26 086 000	26 356 000	26 626 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 546 000	26 086 000	26 356 000	26 626 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 880 000	1 590 000	2 703 000	1 666 000
Total Current Assets	1 889 000	1 634 000	2 703 000	1 692 000
Total Assets	27 435 000	27 720 000	29 060 000	28 318 000
Total Equity	5 045 000	5 111 000	4 952 000	4 778 000
Short-Term Group Debt	1 808 000	1 397 000	1 326 000	1 285 000
Total Long-Term Debt	20 431 000	21 090 000	22 644 000	22 116 000
Creditors	5 000	0	11 000	33 000
Unpaid Taxes	107 000	122 000	104 000	106 000
Dividends	0	0	0	0
Other Current Debt	40 000	0	22 000	0
Total Current Debt	1 959 000	1 519 000	1 463 000	1 423 000
Total Equity and Debt	27 435 000	27 720 000	29 060 000	28 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,42 %	24,44 %	24,41 %	24,97 %
Debt-to-Equity Ratio	4,05	4,13	4,57	4,63
Operating Profit Margin	67,36 %	81,59 %	82,04 %	82,37 %
Current Ratio	0,96	1,08	1,85	1,19
Quick Ratio	0,96	1,08	1,85	1,19
Equity Ratio	0,18	0,18	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %