MEKANIKK EIENDOM AS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

9,38 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 436 000	1 316 000	1 323 000	1 518 000
Net Income	346 000	402 000	375 000	415 000
Total Assets	8 156 000	8 518 000	8 707 000	8 916 000
Total Equity	3 687 000	3 341 000	3 424 000	3 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 436 000	1 316 000	1 323 000	1 518 000
Expenditure	844 000	687 000	678 000	777 000
Operating Profit	592 000	630 000	645 000	740 000
Financial Income	7 000	5 000	6 000	4 000
Financial Costs	155 000	119 000	171 000	212 000
Financial Balance	−148 000	−114 000	−165 000	−208 000
Earnings Before Tax	444 000	516 000	480 000	532 000
Tax	98 000	113 000	106 000	117 000
Net Income	346 000	402 000	375 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 729 000	7 921 000	8 189 000	8 466 000
Total Current Assets	427 000	597 000	519 000	449 000
Total Assets	8 156 000	8 518 000	8 707 000	8 916 000
Total Retained Equity	3 389 000	3 043 000	3 125 000	2 751 000
Total Equity	3 687 000	3 341 000	3 424 000	3 049 000
Total Long-Term Debt	3 618 000	4 465 000	5 101 000	5 486 000
Total Current Debt	850 000	711 000	183 000	381 000
Total Equity and Debt	8 156 000	8 518 000	8 707 000	8 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 436 000	1 316 000	1 323 000	1 518 000
Revenue	1 436 000	1 316 000	1 323 000	1 518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	285 000	268 000	278 000	286 000
Impairment	0	0	0	0
Expenditure	844 000	687 000	678 000	777 000
Operating Profit	592 000	630 000	645 000	740 000
Financial Income	7 000	5 000	6 000	4 000
Financial Costs	155 000	119 000	171 000	212 000
Financial Balance	−148 000	−114 000	−165 000	−208 000
Dividends	0	0	0	0
Net Income	346 000	402 000	375 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	0	0	0
Real Eastate	7 651 000	7 835 000	8 056 000	8 283 000
Machinery and Plant Facilities	67 000	76 000	109 000	142 000
Fixtures	0	9 000	23 000	42 000
Total Tangible Assets	7 719 000	7 921 000	8 189 000	8 466 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 729 000	7 921 000	8 189 000	8 466 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	563 000	507 000	375 000
Total Current Assets	427 000	597 000	519 000	449 000
Total Assets	8 156 000	8 518 000	8 707 000	8 916 000
Total Equity	3 687 000	3 341 000	3 424 000	3 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 618 000	4 465 000	5 101 000	5 486 000
Creditors	25 000	32 000	0	111 000
Unpaid Taxes	43 000	38 000	38 000	32 000
Dividends	0	0	0	0
Other Current Debt	656 000	641 000	17 000	101 000
Total Current Debt	850 000	711 000	183 000	381 000
Total Equity and Debt	8 156 000	8 518 000	8 707 000	8 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	12,03 %	10,95 %	13,61 %
Debt-to-Equity Ratio	0,98	1,34	1,49	1,8
Operating Profit Margin	41,23 %	47,87 %	48,75 %	48,75 %
Current Ratio	0,5	0,84	2,84	1,18
Quick Ratio	0,5	0,84	2,84	1,18
Equity Ratio	0,45	0,39	0,39	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %