LAASTAD STAVENES ADVOKATFELLESSKAP DA

5014 BERGEN

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,97

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2020	2019	2018
Revenue	7 294 000	6 321 000	5 555 000	5 875 000
Net Income	0	0	0	0
Total Assets	2 541 000	3 412 000	2 843 000	2 954 000
Total Equity	0	0	0	0

Income (NOK)	2022	2020	2019	2018
Revenue	7 294 000	6 321 000	5 555 000	5 875 000
Expenditure	7 282 000	6 301 000	5 537 000	5 855 000
Operating Profit	11 000	20 000	19 000	20 000
Financial Income	21 000	16 000	16 000	17 000
Financial Costs	32 000	36 000	35 000	37 000
Financial Balance	−11 000	−20 000	−19 000	−20 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	65 000	270 000	338 000	303 000
Total Current Assets	2 476 000	3 142 000	2 506 000	2 651 000
Total Assets	2 541 000	3 412 000	2 843 000	2 954 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	900 000	675 000	825 000
Total Current Debt	2 541 000	2 512 000	2 168 000	2 129 000
Total Equity and Debt	2 541 000	3 412 000	2 843 000	2 954 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	7 294 000	6 321 000	5 555 000	5 875 000
Other Income	0	0	0	0
Revenue	7 294 000	6 321 000	5 555 000	5 875 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 676 000	4 195 000	3 816 000	4 141 000
Depreciation	128 000	68 000	65 000	76 000
Impairment	454 000	0	0	0
Expenditure	7 282 000	6 301 000	5 537 000	5 855 000
Operating Profit	11 000	20 000	19 000	20 000
Financial Income	21 000	16 000	16 000	17 000
Financial Costs	32 000	36 000	35 000	37 000
Financial Balance	−11 000	−20 000	−19 000	−20 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	270 000	338 000	303 000
Total Tangible Assets	65 000	270 000	338 000	303 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	270 000	338 000	303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	554 000	787 000	749 000
Total Current Assets	2 476 000	3 142 000	2 506 000	2 651 000
Total Assets	2 541 000	3 412 000	2 843 000	2 954 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	900 000	675 000	825 000
Creditors	290 000	106 000	39 000	37 000
Unpaid Taxes	666 000	584 000	334 000	309 000
Dividends	0	0	0	0
Other Current Debt	976 000	1 823 000	1 796 000	1 783 000
Total Current Debt	2 541 000	2 512 000	2 168 000	2 129 000
Total Equity and Debt	2 541 000	3 412 000	2 843 000	2 954 000

Financial indicators	2022	2020	2019	2018
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	0,15 %	0,32 %	0,34 %	0,34 %
Current Ratio	0,97	1,25	1,16	1,25
Quick Ratio	0,97	1,25	1,16	1,25
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %