KRANSEBAKKEN AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

−0,07 %

Current Ratio

259,25

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 000	−10 000	−5 000	44 000
Total Assets	1 584 000	1 488 000	1 497 000	2 210 000
Total Equity	1 482 000	1 483 000	1 494 000	1 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	16 000	10 000	10 000
Operating Profit	−5 000	−16 000	−10 000	−10 000
Financial Income	3 000	3 000	3 000	67 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	67 000
Earnings Before Tax	−2 000	−13 000	−6 000	57 000
Tax	0	−3 000	−1 000	12 000
Net Income	−1 000	−10 000	−5 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	547 000	6 000	1 000	1 297 000
Total Current Assets	1 037 000	1 482 000	1 495 000	914 000
Total Assets	1 584 000	1 488 000	1 497 000	2 210 000
Total Retained Equity	1 132 000	1 133 000	1 144 000	1 149 000
Total Equity	1 482 000	1 483 000	1 494 000	1 499 000
Total Long-Term Debt	98 000	0	−1 000	−1 000
Total Current Debt	4 000	4 000	4 000	712 000
Total Equity and Debt	1 584 000	1 488 000	1 497 000	2 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	1 000	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	16 000	10 000	10 000
Operating Profit	−5 000	−16 000	−10 000	−10 000
Financial Income	3 000	3 000	3 000	67 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	67 000
Dividends	0	0	0	700 000
Net Income	−1 000	−10 000	−5 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	103 000	5 000	1 000	0
Real Eastate	445 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	445 000	0	0	0
Total Fiancial Fixed Assets	0	1 000	0	1 297 000
Total Fixed Assets	547 000	6 000	1 000	1 297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 037 000	1 482 000	1 495 000	914 000
Total Current Assets	1 037 000	1 482 000	1 495 000	914 000
Total Assets	1 584 000	1 488 000	1 497 000	2 210 000
Total Equity	1 482 000	1 483 000	1 494 000	1 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	98 000	0	−1 000	−1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	700 000
Other Current Debt	4 000	4 000	0	700 000
Total Current Debt	4 000	4 000	4 000	712 000
Total Equity and Debt	1 584 000	1 488 000	1 497 000	2 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,07 %	−0,67 %	−0,33 %	2,94 %
Debt-to-Equity Ratio	0,07	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	259,25	370,5	373,75	1,28
Quick Ratio	259,25	370,5	373,75	1,28
Equity Ratio	0,94	1	1	0,68
Gross Profit Margin	-	-	-	-