GADDEVEGEN 11 AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

−0,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−178 000	−44 000	−33 000
Total Assets	3 650 000	3 673 000	3 903 000	3 897 000
Total Equity	3 650 000	3 673 000	3 803 000	3 897 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	218 000	61 000	50 000
Operating Profit	−25 000	−218 000	−61 000	−50 000
Financial Income	2 000	3 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	5 000	7 000
Earnings Before Tax	−23 000	−215 000	−56 000	−43 000
Tax	0	−36 000	−12 000	−9 000
Net Income	−23 000	−178 000	−44 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 038 000	2 794 000	22 000	9 000
Total Current Assets	612 000	879 000	3 882 000	3 887 000
Total Assets	3 650 000	3 673 000	3 903 000	3 897 000
Total Retained Equity	3 150 000	3 173 000	3 303 000	3 397 000
Total Equity	3 650 000	3 673 000	3 803 000	3 897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	100 000	0
Total Equity and Debt	3 650 000	3 673 000	3 903 000	3 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	150 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	218 000	61 000	50 000
Operating Profit	−25 000	−218 000	−61 000	−50 000
Financial Income	2 000	3 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	5 000	7 000
Dividends	0	0	100 000	0
Net Income	−23 000	−178 000	−44 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	44 000	22 000	9 000
Real Eastate	2 994 000	2 750 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 994 000	2 750 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 038 000	2 794 000	22 000	9 000
Stock	0	0	2 412 000	2 412 000
Total Investments	0	0	0	0
Cash, Bank	550 000	817 000	1 419 000	1 475 000
Total Current Assets	612 000	879 000	3 882 000	3 887 000
Total Assets	3 650 000	3 673 000	3 903 000	3 897 000
Total Equity	3 650 000	3 673 000	3 803 000	3 897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	0
Other Current Debt	0	0	100 000	0
Total Current Debt	0	0	100 000	0
Total Equity and Debt	3 650 000	3 673 000	3 903 000	3 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,63 %	−4,85 %	−1,16 %	−0,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	38,82	-
Quick Ratio	-	-	−1,68	−1,61
Equity Ratio	1	1	0,97	1
Gross Profit Margin	-	-	-	-