ØYO EIENDOM AS

3580 GEILO

Finances

Share Ownership

Return on Equity

24,12 %

Current Ratio

15,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 500 000	2 500 000	2 000 000	1 500 000
Net Income	1 916 000	1 389 000	1 437 000	1 071 000
Total Assets	8 476 000	6 909 000	5 036 000	5 518 000
Total Equity	7 943 000	6 028 000	4 639 000	3 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 500 000	2 500 000	2 000 000	1 500 000
Expenditure	74 000	736 000	193 000	181 000
Operating Profit	2 426 000	1 764 000	1 807 000	1 319 000
Financial Income	22 000	9 000	27 000	46 000
Financial Costs	0	0	0	1 000
Financial Balance	22 000	9 000	27 000	45 000
Earnings Before Tax	2 448 000	1 773 000	1 834 000	1 364 000
Tax	532 000	384 000	397 000	293 000
Net Income	1 916 000	1 389 000	1 437 000	1 071 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	8 376 000	6 809 000	4 936 000	5 418 000
Total Assets	8 476 000	6 909 000	5 036 000	5 518 000
Total Retained Equity	7 471 000	5 555 000	4 166 000	2 729 000
Total Equity	7 943 000	6 028 000	4 639 000	3 202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	532 000	881 000	397 000	2 316 000
Total Equity and Debt	8 476 000	6 909 000	5 036 000	5 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 500 000	2 500 000	2 000 000	1 500 000
Other Income	0	0	0	0
Revenue	2 500 000	2 500 000	2 000 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	736 000	193 000	181 000
Operating Profit	2 426 000	1 764 000	1 807 000	1 319 000
Financial Income	22 000	9 000	27 000	46 000
Financial Costs	0	0	0	1 000
Financial Balance	22 000	9 000	27 000	45 000
Dividends	0	0	0	0
Net Income	1 916 000	1 389 000	1 437 000	1 071 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 114 000	1 666 000	1 176 000	3 152 000
Total Current Assets	8 376 000	6 809 000	4 936 000	5 418 000
Total Assets	8 476 000	6 909 000	5 036 000	5 518 000
Total Equity	7 943 000	6 028 000	4 639 000	3 202 000
Short-Term Group Debt	0	0	0	2 000 000
Total Long-Term Debt	0	0	0	0
Creditors	0	498 000	0	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	532 000	881 000	397 000	2 316 000
Total Equity and Debt	8 476 000	6 909 000	5 036 000	5 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,12 %	23,04 %	30,98 %	33,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,04 %	70,56 %	90,35 %	87,93 %
Current Ratio	15,74	7,73	12,43	2,34
Quick Ratio	15,74	7,73	12,43	2,34
Equity Ratio	0,94	0,87	0,92	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %