FJELD1 AS

2150 ÅRNES

Finances

Return on Equity

18,65 %

Current Ratio

1,16

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	520 000	516 000	476 000
Net Income	531 000	811 000	932 000	240 000
Total Assets	6 509 000	6 703 000	6 809 000	6 977 000
Total Equity	2 847 000	2 516 000	1 955 000	1 173 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	520 000	516 000	476 000
Expenditure	282 000	312 000	270 000	280 000
Operating Profit	257 000	208 000	247 000	197 000
Financial Income	450 000	750 000	851 000	201 000
Financial Costs	153 000	130 000	143 000	146 000
Financial Balance	297 000	620 000	708 000	55 000
Earnings Before Tax	554 000	828 000	955 000	251 000
Tax	23 000	17 000	23 000	11 000
Net Income	531 000	811 000	932 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 112 000	6 279 000	6 447 000	6 496 000
Total Current Assets	397 000	424 000	362 000	481 000
Total Assets	6 509 000	6 703 000	6 809 000	6 977 000
Total Retained Equity	2 647 000	2 316 000	1 755 000	973 000
Total Equity	2 847 000	2 516 000	1 955 000	1 173 000
Total Long-Term Debt	3 320 000	3 805 000	4 535 000	5 467 000
Total Current Debt	341 000	382 000	319 000	336 000
Total Equity and Debt	6 509 000	6 703 000	6 809 000	6 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	520 000	516 000	476 000
Revenue	540 000	520 000	516 000	476 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	162 000	160 000
Impairment	0	0	0	0
Expenditure	282 000	312 000	270 000	280 000
Operating Profit	257 000	208 000	247 000	197 000
Financial Income	450 000	750 000	851 000	201 000
Financial Costs	153 000	130 000	143 000	146 000
Financial Balance	297 000	620 000	708 000	55 000
Dividends	200 000	0	150 000	200 000
Net Income	531 000	811 000	932 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 002 000	6 169 000	6 337 000	6 386 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 002 000	6 169 000	6 337 000	6 386 000
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	6 112 000	6 279 000	6 447 000	6 496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	166 000	205 000	278 000
Total Current Assets	397 000	424 000	362 000	481 000
Total Assets	6 509 000	6 703 000	6 809 000	6 977 000
Total Equity	2 847 000	2 516 000	1 955 000	1 173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 320 000	3 805 000	4 535 000	5 467 000
Creditors	8 000	7 000	0	6 000
Unpaid Taxes	91 000	84 000	62 000	82 000
Dividends	200 000	0	150 000	200 000
Other Current Debt	4 000	7 000	67 000	18 000
Total Current Debt	341 000	382 000	319 000	336 000
Total Equity and Debt	6 509 000	6 703 000	6 809 000	6 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,65 %	32,23 %	47,67 %	20,46 %
Debt-to-Equity Ratio	1,17	1,51	2,32	4,66
Operating Profit Margin	47,59 %	40 %	47,87 %	41,39 %
Current Ratio	1,16	1,11	1,13	1,43
Quick Ratio	1,16	1,11	1,13	1,43
Equity Ratio	0,44	0,38	0,29	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %