ABBAS CONSULTING

0188 OSLO

Finances

Share Ownership

Return on Equity

45,6 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 768 000	1 577 000	1 577 000	983 000
Net Income	−145 000	122 000	−73 000	138 000
Total Assets	106 000	360 000	259 000	222 000
Total Equity	−318 000	−134 000	−387 000	−187 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 768 000	1 577 000	1 577 000	983 000
Expenditure	1 911 000	1 453 000	1 645 000	839 000
Operating Profit	−143 000	124 000	−68 000	143 000
Financial Income	0	3 000	1 000	1 000
Financial Costs	2 000	5 000	6 000	6 000
Financial Balance	−2 000	−2 000	−5 000	−5 000
Earnings Before Tax	−145 000	122 000	−73 000	138 000
Tax	0	0	0	0
Net Income	−145 000	122 000	−73 000	138 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	79 000	72 000	65 000
Total Current Assets	106 000	281 000	187 000	156 000
Total Assets	106 000	360 000	259 000	222 000
Total Retained Equity	−318 000	−134 000	−387 000	−187 000
Total Equity	−318 000	−134 000	−387 000	−187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	423 000	494 000	646 000	409 000
Total Equity and Debt	106 000	360 000	259 000	222 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	1 768 000	1 577 000	1 575 000	983 000
Other Income	0	0	1 000	0
Revenue	1 768 000	1 577 000	1 577 000	983 000
Cost of Goods Sold	941 000	0	0	0
Salary Costs	409 000	816 000	1 020 000	297 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 911 000	1 453 000	1 645 000	839 000
Operating Profit	−143 000	124 000	−68 000	143 000
Financial Income	0	3 000	1 000	1 000
Financial Costs	2 000	5 000	6 000	6 000
Financial Balance	−2 000	−2 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	−145 000	122 000	−73 000	138 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	79 000	72 000	65 000
Total Fixed Assets	0	79 000	72 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	5 000	1 000	74 000
Total Current Assets	106 000	281 000	187 000	156 000
Total Assets	106 000	360 000	259 000	222 000
Total Equity	−318 000	−134 000	−387 000	−187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	322 000	406 000	286 000	6 000
Unpaid Taxes	67 000	88 000	90 000	46 000
Dividends	0	0	0	0
Other Current Debt	34 000	0	270 000	356 000
Total Current Debt	423 000	494 000	646 000	409 000
Total Equity and Debt	106 000	360 000	259 000	222 000

Financial indicators	2019	2018	2017	2016
Return on Equity	45,6 %	−91,04 %	18,86 %	−73,8 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−8,09 %	7,86 %	−4,31 %	14,55 %
Current Ratio	0,25	0,57	0,29	0,38
Quick Ratio	0,25	0,57	0,29	0,38
Equity Ratio	−3	−0,37	−1,49	−0,84
Gross Profit Margin	46,78 %	100 %	100 %	100 %