BT AMUNDSEN HOLDING AS

5252 SØREIDGREND

Finances

Return on Equity

115,61 %

Current Ratio

10,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	40 227 000	−61 000	1 858 000	−7 000
Total Assets	35 348 000	4 706 000	4 771 000	3 343 000
Total Equity	34 794 000	133 000	4 693 000	3 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	15 000	9 000	8 000
Operating Profit	−21 000	−15 000	−9 000	−8 000
Financial Income	40 430 000	0	1 877 000	0
Financial Costs	178 000	46 000	0	0
Financial Balance	40 252 000	−46 000	1 877 000	0
Earnings Before Tax	40 231 000	−61 000	1 869 000	−8 000
Tax	4 000	0	11 000	−2 000
Net Income	40 227 000	−61 000	1 858 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 385 000	4 474 000	3 204 000	2 913 000
Total Current Assets	5 963 000	232 000	1 567 000	429 000
Total Assets	35 348 000	4 706 000	4 771 000	3 343 000
Total Retained Equity	34 694 000	33 000	4 593 000	2 914 000
Total Equity	34 794 000	133 000	4 693 000	3 014 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	550 000	4 573 000	78 000	329 000
Total Equity and Debt	35 348 000	4 706 000	4 771 000	3 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	15 000	9 000	8 000
Operating Profit	−21 000	−15 000	−9 000	−8 000
Financial Income	40 430 000	0	1 877 000	0
Financial Costs	178 000	46 000	0	0
Financial Balance	40 252 000	−46 000	1 877 000	0
Dividends	0	4 500 000	179 000	250 000
Net Income	40 227 000	−61 000	1 858 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	29 385 000	4 474 000	3 204 000	2 904 000
Total Fixed Assets	29 385 000	4 474 000	3 204 000	2 913 000
Stock	0	0	0	0
Total Investments	100 000	100 000	0	0
Cash, Bank	1 945 000	72 000	1 567 000	120 000
Total Current Assets	5 963 000	232 000	1 567 000	429 000
Total Assets	35 348 000	4 706 000	4 771 000	3 343 000
Total Equity	34 794 000	133 000	4 693 000	3 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	0	1 000	5 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	4 500 000	179 000	250 000
Other Current Debt	50 000	72 000	72 000	72 000
Total Current Debt	550 000	4 573 000	78 000	329 000
Total Equity and Debt	35 348 000	4 706 000	4 771 000	3 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,61 %	−45,86 %	39,59 %	−0,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,84	0,05	20,09	1,3
Quick Ratio	10,84	0,05	20,09	1,3
Equity Ratio	0,98	0,03	0,98	0,9
Gross Profit Margin	-	-	-	-