HK HUS AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

4,08 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	353 000	238 000	224 000
Net Income	62 000	206 000	96 000	48 000
Total Assets	2 254 000	2 266 000	2 009 000	1 988 000
Total Equity	1 521 000	1 459 000	1 553 000	1 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	353 000	238 000	224 000
Expenditure	90 000	88 000	116 000	160 000
Operating Profit	89 000	266 000	123 000	65 000
Financial Income	0	0	0	0
Financial Costs	9 000	2 000	0	6 000
Financial Balance	−9 000	−2 000	0	−6 000
Earnings Before Tax	80 000	264 000	123 000	59 000
Tax	18 000	58 000	27 000	10 000
Net Income	62 000	206 000	96 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 888 000	1 889 000	1 836 000	1 841 000
Total Current Assets	366 000	377 000	172 000	147 000
Total Assets	2 254 000	2 266 000	2 009 000	1 988 000
Total Retained Equity	1 421 000	1 359 000	1 453 000	1 357 000
Total Equity	1 521 000	1 459 000	1 553 000	1 457 000
Total Long-Term Debt	350 000	350 000	351 000	400 000
Total Current Debt	383 000	458 000	105 000	131 000
Total Equity and Debt	2 254 000	2 266 000	2 009 000	1 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	179 000	64 000	62 000
Other Income	173 000	174 000	174 000	162 000
Revenue	178 000	353 000	238 000	224 000
Cost of Goods Sold	0	0	32 000	22 000
Salary Costs	0	0	4 000	45 000
Depreciation	1 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	90 000	88 000	116 000	160 000
Operating Profit	89 000	266 000	123 000	65 000
Financial Income	0	0	0	0
Financial Costs	9 000	2 000	0	6 000
Financial Balance	−9 000	−2 000	0	−6 000
Dividends	0	0	0	0
Net Income	62 000	206 000	96 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 888 000	1 888 000	1 831 000	1 831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	5 000	10 000
Total Tangible Assets	1 888 000	1 889 000	1 836 000	1 841 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 888 000	1 889 000	1 836 000	1 841 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	377 000	170 000	142 000
Total Current Assets	366 000	377 000	172 000	147 000
Total Assets	2 254 000	2 266 000	2 009 000	1 988 000
Total Equity	1 521 000	1 459 000	1 553 000	1 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	350 000	350 000	351 000	400 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	42 000	5 000	18 000
Dividends	0	0	0	0
Other Current Debt	365 000	56 000	71 000	102 000
Total Current Debt	383 000	458 000	105 000	131 000
Total Equity and Debt	2 254 000	2 266 000	2 009 000	1 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,08 %	14,12 %	6,18 %	3,29 %
Debt-to-Equity Ratio	0,23	0,24	0,23	0,27
Operating Profit Margin	50 %	75,35 %	51,68 %	29,02 %
Current Ratio	0,96	0,82	1,64	1,12
Quick Ratio	0,96	0,82	1,64	1,12
Equity Ratio	0,67	0,64	0,77	0,73
Gross Profit Margin	100 %	100 %	86,55 %	90,18 %