company

SKRAMSTAD BORETTSLAG

7604 LEVANGER

Finances

Share Ownership

Return on Equity

3,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	723 000	840 000	670 000
Net Income	114 000	108 000	384 000	147 000
Total Assets	7 703 000	7 704 000	7 846 000	7 154 000
Total Equity	2 941 000	2 826 000	2 719 000	2 334 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	723 000	840 000	670 000
Expenditure	388 000	370 000	203 000	268 000
Operating Profit	362 000	353 000	637 000	402 000
Financial Income	0	3 000	0	0
Financial Costs	248 000	248 000	252 000	255 000
Financial Balance	−248 000	−245 000	−252 000	−255 000
Earnings Before Tax	114 000	108 000	384 000	147 000
Tax	0	0	0	0
Net Income	114 000	108 000	384 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 693 000	7 703 000	7 693 000	7 103 000
Total Current Assets	10 000	1 000	152 000	51 000
Total Assets	7 703 000	7 704 000	7 846 000	7 154 000
Total Retained Equity	2 671 000	2 556 000	2 449 000	2 064 000
Total Equity	2 941 000	2 826 000	2 719 000	2 334 000
Total Long-Term Debt	4 762 000	4 878 000	5 125 000	4 819 000
Total Current Debt	0	0	2 000	0
Total Equity and Debt	7 703 000	7 704 000	7 846 000	7 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	670 000
Other Income	750 000	723 000	840 000	0
Revenue	750 000	723 000	840 000	670 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	388 000	370 000	203 000	268 000
Operating Profit	362 000	353 000	637 000	402 000
Financial Income	0	3 000	0	0
Financial Costs	248 000	248 000	252 000	255 000
Financial Balance	−248 000	−245 000	−252 000	−255 000
Dividends	0	0	0	0
Net Income	114 000	108 000	384 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 693 000	7 693 000	7 693 000	7 093 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 693 000	7 693 000	7 693 000	7 093 000
Total Fiancial Fixed Assets	0	9 000	0	9 000
Total Fixed Assets	7 693 000	7 703 000	7 693 000	7 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	143 000	3 000
Total Current Assets	10 000	1 000	152 000	51 000
Total Assets	7 703 000	7 704 000	7 846 000	7 154 000
Total Equity	2 941 000	2 826 000	2 719 000	2 334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 762 000	4 878 000	5 125 000	4 819 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	2 000	0
Total Equity and Debt	7 703 000	7 704 000	7 846 000	7 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,88 %	3,82 %	14,12 %	6,3 %
Debt-to-Equity Ratio	1,62	1,73	1,88	2,06
Operating Profit Margin	48,27 %	48,82 %	75,83 %	60 %
Current Ratio	-	-	76	-
Quick Ratio	-	-	76	-
Equity Ratio	0,38	0,37	0,35	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English