VETÅS BOLIG & EIENDOM AS

5938 SÆBØVÅGEN

Finances

Share Ownership

Return on Equity

0,14 %

Current Ratio

2,02

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	468 000	406 000	374 000
Net Income	3 000	84 000	77 000	32 000
Total Assets	4 043 000	4 191 000	4 271 000	4 274 000
Total Equity	2 159 000	2 156 000	2 072 000	1 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	468 000	406 000	374 000
Expenditure	272 000	267 000	205 000	205 000
Operating Profit	108 000	201 000	202 000	169 000
Financial Income	0	0	0	0
Financial Costs	105 000	92 000	105 000	128 000
Financial Balance	−105 000	−92 000	−105 000	−128 000
Earnings Before Tax	4 000	108 000	97 000	41 000
Tax	1 000	24 000	20 000	9 000
Net Income	3 000	84 000	77 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 683 000	3 746 000	3 809 000	3 891 000
Total Current Assets	360 000	445 000	461 000	383 000
Total Assets	4 043 000	4 191 000	4 271 000	4 274 000
Total Retained Equity	2 059 000	2 056 000	1 972 000	1 895 000
Total Equity	2 159 000	2 156 000	2 072 000	1 995 000
Total Long-Term Debt	1 706 000	1 816 000	2 003 000	2 106 000
Total Current Debt	178 000	219 000	196 000	174 000
Total Equity and Debt	4 043 000	4 191 000	4 271 000	4 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 000	0	7 000	0
Other Income	324 000	468 000	399 000	374 000
Revenue	381 000	468 000	406 000	374 000
Cost of Goods Sold	57 000	0	0	0
Salary Costs	3 000	0	22 000	25 000
Depreciation	63 000	63 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	272 000	267 000	205 000	205 000
Operating Profit	108 000	201 000	202 000	169 000
Financial Income	0	0	0	0
Financial Costs	105 000	92 000	105 000	128 000
Financial Balance	−105 000	−92 000	−105 000	−128 000
Dividends	0	0	0	0
Net Income	3 000	84 000	77 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 683 000	3 746 000	3 809 000	3 872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	19 000
Total Tangible Assets	3 683 000	3 746 000	3 809 000	3 891 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 683 000	3 746 000	3 809 000	3 891 000
Stock	68 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	445 000	461 000	376 000
Total Current Assets	360 000	445 000	461 000	383 000
Total Assets	4 043 000	4 191 000	4 271 000	4 274 000
Total Equity	2 159 000	2 156 000	2 072 000	1 995 000
Short-Term Group Debt	0	0	1 000	1 000
Total Long-Term Debt	1 706 000	1 816 000	2 003 000	2 106 000
Creditors	12 000	31 000	2 000	8 000
Unpaid Taxes	10 000	10 000	12 000	12 000
Dividends	0	0	0	0
Other Current Debt	150 000	147 000	146 000	151 000
Total Current Debt	178 000	219 000	196 000	174 000
Total Equity and Debt	4 043 000	4 191 000	4 271 000	4 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	3,9 %	3,72 %	1,6 %
Debt-to-Equity Ratio	0,79	0,84	0,97	1,06
Operating Profit Margin	28,35 %	42,95 %	49,75 %	45,19 %
Current Ratio	2,02	2,03	2,35	2,2
Quick Ratio	3,27	2,03	2,35	2,2
Equity Ratio	0,53	0,51	0,49	0,47
Gross Profit Margin	85,04 %	100 %	100 %	100 %