WEBTOP.COM AS

0252 OSLO

Finances

Share Ownership

Return on Equity

651,86 %

Current Ratio

0,35

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	23 000	11 000	55 000
Net Income	−22 059 000	−25 437 000	−15 842 000	−3 928 000
Total Assets	15 086 000	17 497 000	19 831 000	6 292 000
Total Equity	−3 384 000	2 224 000	7 036 000	6 219 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	23 000	11 000	55 000
Expenditure	21 994 000	25 572 000	15 377 000	3 983 000
Operating Profit	−21 936 000	−25 550 000	−15 365 000	−3 928 000
Financial Income	264 000	497 000	7 000	0
Financial Costs	386 000	384 000	484 000	0
Financial Balance	−122 000	113 000	−477 000	0
Earnings Before Tax	−22 059 000	−25 437 000	−15 842 000	−3 928 000
Tax	0	0	0	0
Net Income	−22 059 000	−25 437 000	−15 842 000	−3 928 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 800 000	9 800 000	9 800 000	0
Total Current Assets	5 286 000	7 697 000	10 031 000	6 292 000
Total Assets	15 086 000	17 497 000	19 831 000	6 292 000
Total Retained Equity	−69 054 000	−46 996 000	−21 559 000	−5 717 000
Total Equity	−3 384 000	2 224 000	7 036 000	6 219 000
Total Long-Term Debt	3 421 000	2 924 000	2 867 000	0
Total Current Debt	15 049 000	12 349 000	9 928 000	73 000
Total Equity and Debt	15 086 000	17 497 000	19 831 000	6 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 000	23 000	11 000	55 000
Other Income	0	0	0	0
Revenue	58 000	23 000	11 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 994 000	25 572 000	15 377 000	3 983 000
Operating Profit	−21 936 000	−25 550 000	−15 365 000	−3 928 000
Financial Income	264 000	497 000	7 000	0
Financial Costs	386 000	384 000	484 000	0
Financial Balance	−122 000	113 000	−477 000	0
Dividends	0	0	0	0
Net Income	−22 059 000	−25 437 000	−15 842 000	−3 928 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 800 000	9 800 000	9 800 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 800 000	9 800 000	9 800 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	1 483 000	6 481 000	6 287 000
Total Current Assets	5 286 000	7 697 000	10 031 000	6 292 000
Total Assets	15 086 000	17 497 000	19 831 000	6 292 000
Total Equity	−3 384 000	2 224 000	7 036 000	6 219 000
Short-Term Group Debt	0	0	0	57 000
Total Long-Term Debt	3 421 000	2 924 000	2 867 000	0
Creditors	11 140 000	6 248 000	2 567 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 908 000	6 101 000	7 361 000	0
Total Current Debt	15 049 000	12 349 000	9 928 000	73 000
Total Equity and Debt	15 086 000	17 497 000	19 831 000	6 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	651,86 %	−1 143,75 %	−225,16 %	−63,16 %
Debt-to-Equity Ratio	−1,01	1,31	0,41	0
Operating Profit Margin	−37 820,69 %	−111 086,96 %	−139 681,82 %	−7 141,82 %
Current Ratio	0,35	0,62	1,01	86,19
Quick Ratio	0,35	0,62	1,01	86,19
Equity Ratio	−0,22	0,13	0,35	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %