STØODDEN UTVIKLING AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−3,22 %

Current Ratio

26,36

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 208 000	979 000	729 000	632 000
Net Income	−1 778 000	−28 130 000	−1 996 000	−3 961 000
Total Assets	112 741 000	110 721 000	144 319 000	151 316 000
Total Equity	55 159 000	55 546 000	83 675 000	85 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 208 000	979 000	729 000	632 000
Expenditure	948 000	34 624 000	1 011 000	3 619 000
Operating Profit	260 000	−33 645 000	−281 000	−2 986 000
Financial Income	1 000	1 000	353 000	320 000
Financial Costs	2 540 000	2 420 000	2 631 000	2 411 000
Financial Balance	−2 539 000	−2 419 000	−2 278 000	−2 091 000
Earnings Before Tax	−2 279 000	−36 064 000	−2 559 000	−5 078 000
Tax	−501 000	−7 934 000	−563 000	−1 117 000
Net Income	−1 778 000	−28 130 000	−1 996 000	−3 961 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000 000	110 000 000	144 000 000	151 028 000
Total Current Assets	2 741 000	721 000	319 000	289 000
Total Assets	112 741 000	110 721 000	144 319 000	151 316 000
Total Retained Equity	−2 775 000	−2 775 000	23 745 000	24 046 000
Total Equity	55 159 000	55 546 000	83 675 000	85 672 000
Total Long-Term Debt	57 478 000	55 042 000	60 556 000	64 834 000
Total Current Debt	104 000	134 000	88 000	810 000
Total Equity and Debt	112 741 000	110 721 000	144 319 000	151 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	0	0
Other Income	1 208 000	974 000	729 000	632 000
Revenue	1 208 000	979 000	729 000	632 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	948 000	34 624 000	1 011 000	3 619 000
Operating Profit	260 000	−33 645 000	−281 000	−2 986 000
Financial Income	1 000	1 000	353 000	320 000
Financial Costs	2 540 000	2 420 000	2 631 000	2 411 000
Financial Balance	−2 539 000	−2 419 000	−2 278 000	−2 091 000
Dividends	0	0	0	0
Net Income	−1 778 000	−28 130 000	−1 996 000	−3 961 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	110 000 000	110 000 000	144 000 000	144 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	110 000 000	110 000 000	144 000 000	144 000 000
Total Fiancial Fixed Assets	0	0	0	7 028 000
Total Fixed Assets	110 000 000	110 000 000	144 000 000	151 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	743 000	571 000	263 000	63 000
Total Current Assets	2 741 000	721 000	319 000	289 000
Total Assets	112 741 000	110 721 000	144 319 000	151 316 000
Total Equity	55 159 000	55 546 000	83 675 000	85 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 478 000	55 042 000	60 556 000	64 834 000
Creditors	57 000	84 000	66 000	809 000
Unpaid Taxes	0	25 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	47 000	24 000	22 000	0
Total Current Debt	104 000	134 000	88 000	810 000
Total Equity and Debt	112 741 000	110 721 000	144 319 000	151 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,22 %	−50,64 %	−2,39 %	−4,62 %
Debt-to-Equity Ratio	1,04	0,99	0,72	0,76
Operating Profit Margin	21,52 %	−3 436,67 %	−38,55 %	−472,47 %
Current Ratio	26,36	5,38	3,63	0,36
Quick Ratio	26,36	5,38	3,63	0,36
Equity Ratio	0,49	0,5	0,58	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %