PRESISJON EIENDOMSMEGLING AS

1671 KRÅKERØY

Finances

Return on Equity

30,34 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 240 000	19 787 000	19 683 000	13 693 000
Net Income	860 000	1 759 000	2 680 000	1 019 000
Total Assets	6 435 000	8 026 000	7 432 000	4 466 000
Total Equity	2 835 000	2 975 000	4 270 000	2 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 240 000	19 787 000	19 683 000	13 693 000
Expenditure	17 214 000	17 555 000	16 134 000	12 305 000
Operating Profit	1 026 000	2 232 000	3 549 000	1 388 000
Financial Income	57 000	92 000	35 000	56 000
Financial Costs	24 000	35 000	111 000	128 000
Financial Balance	33 000	57 000	−76 000	−72 000
Earnings Before Tax	1 059 000	2 289 000	3 473 000	1 316 000
Tax	199 000	530 000	793 000	297 000
Net Income	860 000	1 759 000	2 680 000	1 019 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	301 000	343 000	468 000	401 000
Total Current Assets	6 134 000	7 683 000	6 964 000	4 065 000
Total Assets	6 435 000	8 026 000	7 432 000	4 466 000
Total Retained Equity	2 481 000	2 621 000	3 879 000	2 199 000
Total Equity	2 835 000	2 975 000	4 270 000	2 590 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 599 000	5 051 000	3 162 000	1 876 000
Total Equity and Debt	6 435 000	8 026 000	7 432 000	4 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 935 000	19 538 000	19 506 000	13 377 000
Other Income	305 000	249 000	177 000	316 000
Revenue	18 240 000	19 787 000	19 683 000	13 693 000
Cost of Goods Sold	3 918 000	4 062 000	4 393 000	3 221 000
Salary Costs	9 284 000	9 504 000	8 032 000	6 316 000
Depreciation	66 000	125 000	128 000	150 000
Impairment	0	0	0	0
Expenditure	17 214 000	17 555 000	16 134 000	12 305 000
Operating Profit	1 026 000	2 232 000	3 549 000	1 388 000
Financial Income	57 000	92 000	35 000	56 000
Financial Costs	24 000	35 000	111 000	128 000
Financial Balance	33 000	57 000	−76 000	−72 000
Dividends	1 000 000	1 300 000	0	0
Net Income	860 000	1 759 000	2 680 000	1 019 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	110 000	154 000	278 000	212 000
Total Tangible Assets	110 000	154 000	278 000	212 000
Total Fiancial Fixed Assets	191 000	190 000	190 000	189 000
Total Fixed Assets	301 000	343 000	468 000	401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 282 000	4 117 000	3 554 000	1 442 000
Total Current Assets	6 134 000	7 683 000	6 964 000	4 065 000
Total Assets	6 435 000	8 026 000	7 432 000	4 466 000
Total Equity	2 835 000	2 975 000	4 270 000	2 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	363 000	196 000	165 000	271 000
Unpaid Taxes	800 000	1 068 000	814 000	405 000
Dividends	1 000 000	1 300 000	0	0
Other Current Debt	1 238 000	1 957 000	1 389 000	902 000
Total Current Debt	3 599 000	5 051 000	3 162 000	1 876 000
Total Equity and Debt	6 435 000	8 026 000	7 432 000	4 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,34 %	59,13 %	62,76 %	39,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,63 %	11,28 %	18,03 %	10,14 %
Current Ratio	1,7	1,52	2,2	2,17
Quick Ratio	1,7	1,52	2,2	2,17
Equity Ratio	0,44	0,37	0,57	0,58
Gross Profit Margin	78,52 %	79,47 %	77,68 %	76,48 %